Valuation Alpine Select AG

Stocks

Market Closed - Swiss Exchange Other stock markets 18:30:31 28/07/2026 +03			5-day change	1st Jan Change
9.250 ^CHF	+1.09%		+1.65%	+3.35%

04-29	Alpine Select AG announces Annual dividend, payable on June 04, 2026	CI
04-16	Alpine Select AG Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	126.8	137.1	107.2	68.37	67.07	76.27
Change	-	8.08%	-21.79%	-36.23%	-1.91%	13.72%
Enterprise Value (EV) ¹	120.4	143.6	94.78	63.34	66.57	78.57
Change	-	19.23%	-33.98%	-33.17%	5.1%	18.02%
P/E	20.5x	5.93x	-3.71x	-163x	55x	7.39x
PBR	0.98x	0.96x	1.03x	1.02x	0.98x	0.99x
PEG	-	0x	0x	1.7x	-0x	0x
Capitalization / Revenue	13.8x	4.28x	66.3x	12x	23.3x	6.07x
EV / Revenue	13.1x	4.48x	58.6x	11.1x	23.1x	6.25x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	18.2x	4.85x	-153x	17.5x	64.8x	7.2x
EV / FCF	18.7x	8.47x	63.5x	34.5x	35.5x	11.8x
FCF Yield	5.34%	11.8%	1.58%	2.9%	2.82%	8.45%
Dividend per Share ²	1	1	1	-	-	0.6
Rate of return	7.3%	6.49%	8.26%	-	-	6.7%
EPS ²	0.6671	2.596	-3.262	-0.0483	0.1401	1.211
Distribution rate	150%	38.5%	-30.7%	-	-	49.5%
Net sales ¹	9.201	32.04	1.617	5.717	2.878	12.57
EBITDA	-	-	-	-	-	-
EBIT ¹	6.609	29.62	-0.62	3.614	1.028	10.91
Net income ¹	6.128	23.12	-28.86	-0.422	1.216	10.32
Net Debt ¹	-6.425	6.48	-12.44	-5.032	-0.494	2.298
Reference price ²	13.700	15.400	12.100	7.850	7.700	8.950
Nbr of stocks (in thousands)	9,258	8,901	8,861	8,710	8,710	8,522
Announcement Date	4/17/21 A	4/6/22 A	4/7/23 A	4/4/24 A	4/11/25 A	4/16/26 A

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALPINE SELECT AG	-	-	-	-	94.15M
BLACKSTONE INC.	21.92x	7.65x	14.67x	3.89%	106B
KKR & CO. INC.	27.81x	12.17x	16.89x	0.77%	91.25B
ARES MANAGEMENT CORPORATION	21.63x	-	-	4.24%	28.81B
FRANKLIN RESOURCES, INC.	17.12x	1.81x	6.81x	3.96%	17.26B
THE CARLYLE GROUP INC.	14.77x	4.71x	13.02x	3.04%	16.66B
ARES CAPITAL CORPORATION	12.13x	9.3x	-	10.16%	13.56B
HDFC ASSET MANAGEMENT COMPANY LIMITED	33.76x	18.44x	26.76x	2.36%	11.41B
INFRATIL LIMITED	91.52x	6.2x	19.73x	1.37%	8.98B
Average	30.08x	8.61x	16.31x	3.72%	32.68B
Weighted average by Cap.	25.17x	9.14x	15.56x	3.07%