Company Valuation: Allogene Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,126 907.1 540.2 446.6 307.9 770.4 - -
Change - -57.34% -40.45% -17.32% -31.06% 150.24% - -
Enterprise Value (EV) 1 1,317 330.6 91.47 234.8 347 573.9 620.3 439.3
Change - -74.89% -72.33% 156.69% 47.8% 65.38% 8.08% -29.17%
P/E -7.89x -2.71x -1.54x -1.61x -1.57x -3.69x -3.47x -3.99x
PBR 2.32x 1.36x 1.06x 1.07x 1.07x 1.93x 3.87x 1.73x
PEG - -0.1x 0.16x 0x 0x 0.1x -0.54x 0.3x
Capitalization / Revenue 55.2x 3,733x 5,686x 20,300x - 227x 63.7x 9.1x
EV / Revenue 34.2x 1,361x 963x 10,673x - 169x 51.3x 5.19x
EV / EBITDA -5.37x -1.03x -0.29x -0.96x -1.76x -2.87x -2.59x -1.62x
EV / EBIT -5.15x -0.99x -0.28x -0.91x -1.66x -2.88x -2.66x -2.01x
EV / FCF -6.38x -1.46x -0.38x -1.17x -2.32x -4.54x -4.25x -3.5x
FCF Yield -15.7% -68.3% -262% -85.6% -43.1% -22% -23.5% -28.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.89 -2.32 -2.09 -1.32 -0.87 -0.6036 -0.642 -0.5596
Distribution rate - - - - - - - -
Net sales 1 38.49 0.243 0.095 0.022 - 3.4 12.09 84.64
EBITDA 1 -245.3 -321.2 -313.5 -243.8 -197 -200.2 -239.7 -271.5
EBIT 1 -255.8 -335.4 -327.7 -257.5 -209.3 -199.1 -232.9 -218.3
Net income 1 -257 -332.6 -327.3 -257.6 -190.9 -185.1 -219.8 -212.4
Net Debt 1 -809.5 -576.5 -448.7 -211.8 39.16 -196.5 -150.2 -331.1
Reference price 2 14.920 6.290 3.210 2.130 1.370 2.230 2.230 2.230
Nbr of stocks (in thousands) 142,516 144,210 168,277 209,672 224,730 345,491 - -
Announcement Date 2/23/22 A 2/28/23 A 3/14/24 A 3/13/25 A 3/12/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.69x168.8x-2.87x-.--% 770M
21.6x7.56x15.41x1.37% 72.21B
36.46x9.42x28.89x0.04% 63.98B
-82.59x15.45x-74.5x-.--% 28.53B
31.75x6.24x16.52x-.--% 25.07B
-17.57x7.2x-9.35x-.--% 28.42B
27.22x5.11x17.13x-.--% 20.04B
52.91x19.58x39.65x0.29% 18.19B
7705.33x40.58x-1416.2x-.--% 15.96B
16.82x4.99x11.65x-.--% 13.48B
Average 778.82x 28.49x -137.37x 0.17% 28.66B
Weighted average by Cap. 441.42x 11.35x -71.16x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ALLO Stock
  4. Valuation Allogene Therapeutics, Inc.