Valuation Alfa Laval AB

Stocks

Real-time Estimate Cboe Europe 15:42:23 21/10/2026 +03			5-day change	1st Jan Change
558.50 ^SEK	-0.02%		-4.93%	+19.99%

10-20	Handelsbanken reiterates buy on Alfa Laval, price target 650 kronor	FW
10-15	Nordea cuts Alfa Laval to hold, keeps price target	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	151,398	124,453	166,736	191,205	192,486	230,884	-	-
Change	-	-17.8%	33.98%	14.68%	0.67%	19.95%	-	-
Enterprise Value (EV) ¹	156,286	136,401	176,347	195,915	205,665	241,642	237,714	232,697
Change	-	-12.72%	29.29%	11.1%	4.98%	17.49%	-1.63%	-2.11%
P/E	32x	27.6x	26.3x	25.9x	23.3x	26.1x	22.2x	20.1x
PBR	4.75x	3.52x	4.5x	4.56x	4.43x	4.71x	4.16x	3.7x
PEG	-	-6.41x	0.6x	1.5x	2x	3.73x	1.3x	2x
Capitalization / Revenue	3.7x	2.39x	2.62x	2.86x	2.76x	3.12x	2.78x	2.58x
EV / Revenue	3.82x	2.62x	2.77x	2.93x	2.95x	3.27x	2.87x	2.6x
EV / EBITDA	18.8x	14.1x	15x	15.2x	14.4x	16x	13.9x	12.5x
EV / EBIT	25.5x	20.9x	17.3x	17.7x	16.7x	18.6x	15.8x	14.4x
EV / FCF	38.7x	94.9x	26.2x	22.2x	31.6x	32.9x	28.3x	23.8x
FCF Yield	2.58%	1.05%	3.82%	4.5%	3.16%	3.04%	3.53%	4.2%
Dividend per Share ²	6	6	7.5	8.5	9	9.701	10.83	11.87
Rate of return	1.65%	1.99%	1.86%	1.84%	1.93%	1.74%	1.94%	2.13%
EPS ²	11.38	10.89	15.31	17.88	20.01	21.41	25.17	27.73
Distribution rate	52.7%	55.1%	49%	47.5%	45%	45.3%	43%	42.8%
Net sales ¹	40,911	52,135	63,598	66,954	69,674	73,958	82,927	89,580
EBITDA ¹	8,305	9,678	11,780	12,853	14,252	15,071	17,143	18,561
EBIT ¹	6,126	6,519	10,221	11,089	12,334	12,997	15,054	16,196
Net income ¹	4,759	4,503	6,330	7,391	8,272	8,836	10,255	11,181
Net Debt ¹	4,888	11,948	9,611	4,710	13,179	10,758	6,830	1,813
Reference price ²	364.40	301.10	403.40	462.60	465.70	558.60	558.60	558.60
Nbr of stocks (in thousands)	415,473	413,326	413,326	413,326	413,326	413,326	-	-
Announcement Date	2/2/22 A	2/2/23 A	2/6/24 A	2/5/25 A	2/2/26 A	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALFA LAVAL AB	26.09x	3.27x	16.03x	1.74%	23.33B
PARKER-HANNIFIN CORPORATION	30.51x	5.42x	19.79x	0.85%	119B
ATLAS COPCO AB	31.6x	5.01x	19x	1.7%	90.64B
W.W. GRAINGER, INC.	28.74x	3.28x	18.96x	0.72%	62.92B
FASTENAL COMPANY	40.65x	6.35x	28x	1.87%	59.26B
KEYSIGHT TECHNOLOGIES, INC.	39.15x	7.93x	23.21x	-.--%	56.89B
FANUC CORPORATION	26.21x	4.8x	16.8x	2.29%	34.15B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.68x	1.77x	12.74x	2.27%	30.08B
INGERSOLL RAND INC.	31.64x	4.14x	15.6x	0.11%	30.49B
SMC CORPORATION	18.81x	3.19x	10.25x	1.6%	26.16B
Average	29.41x	4.51x	18.04x	1.32%	53.31B
Weighted average by Cap.	31.00x	4.95x	19.37x	1.21%