Company Valuation: Arkadian Strategic Metals Plc

Data adjusted to current consolidation scope
Fiscal Period: November 2020 2021 2022 2023 2024 2025
Market Cap 1 23.76 9.287 7.62 6.718 3.164 2.777
Change - -60.91% -17.95% -11.84% -52.9% -12.24%
Enterprise Value (EV) 1 22.25 5.346 7.164 6.621 3.038 2.415
Change - -75.98% 34.01% -7.58% -54.11% -20.52%
P/E -8.17x -5.39x -3.41x -58x -0.71x -1.2x
PBR 2.37x 0.92x 0.84x 0.69x 0.42x 0.34x
PEG - 0.1x -0.2x 0.6x -0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -5,071x -5.03x -4.39x -9.87x -4.33x -3.86x
EV / EBIT -40.9x -5.01x -4.37x -9.69x -4.25x -3.81x
EV / FCF -14.5x 4.5x -6.06x -10.5x -13.8x -11.7x
FCF Yield -6.92% 22.2% -16.5% -9.49% -7.27% -8.58%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.00047 -0.000269 -0.000314 -0.000015 -0.000406 -0.000117
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.004388 -1.063 -1.633 -0.671 -0.701 -0.625
EBIT 1 -0.5439 -1.068 -1.64 -0.683 -0.715 -0.634
Net income 1 -2.079 -1.699 -2.039 -0.116 -3.523 -1.508
Net Debt 1 -1.505 -3.941 -0.456 -0.097 -0.126 -0.362
Reference price 2 0.003840 0.001450 0.001070 0.000870 0.000290 0.000140
Nbr of stocks (in thousands) 6,186,829 6,404,646 7,121,569 7,721,569 10,911,209 19,835,050
Announcement Date 5/20/21 A 5/23/22 A 5/5/23 A 5/7/24 A 5/19/25 A 5/5/26 A
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.61M
17.97x4.27x7.67x3.22% 238B
12.06x2.97x6.47x4.88% 174B
15.94x4.5x7.43x3.02% 102B
12.96x0.4x6.41x3.21% 93.59B
27.3x6.77x17.77x-.--% 69.06B
51.64x3.2x7.86x1.2% 57.97B
15.03x3.11x6.15x0.6% 32.55B
14.43x4.71x7.11x4.03% 31.85B
13.02x4.68x8.31x3.9% 25.3B
Average 20.04x 3.84x 8.35x 2.67% 82.48B
Weighted average by Cap. 18.64x 3.70x 8.04x 3.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AKN Stock
  4. Valuation Arkadian Strategic Metals Plc