Valuation Aimflex

Stocks

Delayed BURSA MALAYSIA Other stock markets 04:58:54 06/08/2026 +03			5-day change	1st Jan Change
0.1150 ^MYR	-4.17%		-8.00%	+43.75%

05-25	Tranche Update on Aimflex Berhad's Equity Buyback Plan announced on June 23, 2025.	CI
05-25	Aimflex Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	262.6	177.5	220.3	243	228	116
Change	-	-32.41%	24.14%	10.28%	-6.18%	-49.14%
Enterprise Value (EV) ¹	235.4	155.2	141.9	155.7	136.7	21.75
Change	-	-34.08%	-8.53%	9.72%	-12.2%	-84.1%
P/E	34.7x	37.5x	15.5x	26.6x	26x	44.5x
PBR	3.68x	2.29x	1.79x	1.81x	1.6x	0.81x
PEG	-	-1x	0x	-0.7x	-6.55x	-0.6x
Capitalization / Revenue	3.92x	2.34x	2.4x	2.86x	2.9x	1.8x
EV / Revenue	3.52x	2.05x	1.55x	1.83x	1.74x	0.34x
EV / EBITDA	23.7x	25.5x	8.19x	12.6x	13.3x	6.19x
EV / EBIT	27.3x	34.3x	9.09x	15.1x	16.7x	14.8x
EV / FCF	45.1x	-27.8x	7.16x	13.3x	89x	5.9x
FCF Yield	2.21%	-3.6%	14%	7.52%	1.12%	16.9%
Dividend per Share ²	0.0025	-	-	-	-	-
Rate of return	1.16%	-	-	-	-	-
EPS ²	0.0062	0.003864	0.009674	0.0062	0.005954	0.001799
Distribution rate	40.3%	-	-	-	-	-
Net sales ¹	66.97	75.75	91.74	85.06	78.64	64.49
EBITDA ¹	9.935	6.075	17.33	12.33	10.26	3.515
EBIT ¹	8.616	4.522	15.62	10.32	8.198	1.468
Net income ¹	7.618	4.729	13.22	9.35	8.77	2.624
Net Debt ¹	-27.2	-22.31	-78.4	-87.27	-91.24	-94.21
Reference price ²	0.2150	0.1450	0.1500	0.1650	0.1550	0.0800
Nbr of stocks (in thousands)	1,221,477	1,224,121	1,468,945	1,472,742	1,470,872	1,449,506
Announcement Date	5/10/21 A	4/29/22 A	4/28/23 A	4/30/24 A	4/30/25 A	4/30/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AIMFLEX	-	-	-	-	39.95M
IHI CORPORATION	16.99x	1.8x	10.56x	0.83%	19.38B
NORDSON CORPORATION	30.43x	6.32x	19.69x	1.09%	17.25B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	22.61x	2.89x	17.56x	1.44%	8.33B
ENPRO INC.	54.64x	5.74x	22.71x	-	7.03B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	46.49x	5.28x	31.25x	0.38%	6.43B
VALMET OYJ	15.2x	1.17x	8.82x	4.79%	5.72B
FUJI CORPORATION	19.56x	2.86x	10.69x	2.16%	4.54B
KRONES AG	11.33x	0.54x	4.91x	2.7%	4.19B
HAITIAN INTERNATIONAL HOLDINGS LIMITED	7.88x	1.26x	5.19x	4.57%	4.14B
Average	25.01x	3.09x	14.60x	2.24%	7.71B
Weighted average by Cap.	25.73x	3.50x	15.48x	1.67%