Valuation AGES Industri AB

Stocks

Market Closed - Nasdaq Stockholm 20:00:00 28/10/2026 +03			5-day change	1st Jan Change
43.20 ^SEK	-0.46%		-9.62%	-20.00%

10-21	AGES Industri AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
07-09	AGES Industri AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	348.6	421.7	257.3	513.1	483.2	390.6
Change	-	20.97%	-39%	99.45%	-5.83%	-19.16%
Enterprise Value (EV) ¹	594	749	536	759.6	717.7	563.3
Change	-	26.1%	-28.44%	41.71%	-5.51%	-21.51%
P/E	420x	16.8x	7.55x	9.05x	-3.07x	24.1x
PBR	1.04x	1.15x	0.64x	1.12x	1.57x	1.26x
PEG	-	0x	0.2x	0.1x	0x	-0x
Capitalization / Revenue	0.43x	0.39x	0.2x	0.34x	0.35x	0.44x
EV / Revenue	0.73x	0.7x	0.41x	0.51x	0.52x	0.64x
EV / EBITDA	14.5x	8.27x	5.46x	5.37x	6.69x	6.92x
EV / EBIT	-256x	17x	11.3x	8.7x	14.7x	14.6x
EV / FCF	5.89x	-8.38x	13.5x	13.8x	16.9x	26.9x
FCF Yield	17%	-11.9%	7.42%	7.24%	5.91%	3.72%
Dividend per Share ²	-	-	-	1.5	1.5	1
Rate of return	-	-	-	2.05%	2.25%	1.85%
EPS ²	0.1182	3.58	4.847	8.07	-21.77	2.238
Distribution rate	-	-	-	18.6%	-6.89%	44.7%
Net sales ¹	813.6	1,070	1,319	1,503	1,392	880
EBITDA ¹	40.88	90.52	98.11	141.4	107.3	81.37
EBIT ¹	-2.32	43.99	47.25	87.32	48.71	38.46
Net income ¹	0.831	25.64	34.07	58.33	-156	16.19
Net Debt ¹	245.4	327.3	278.7	246.4	234.5	172.7
Reference price ²	49.60	60.00	36.60	73.00	66.80	54.00
Nbr of stocks (in thousands)	7,029	7,029	7,029	7,029	7,234	7,234
Announcement Date	4/1/21 A	4/1/22 A	4/4/23 A	4/4/24 A	4/7/25 A	4/7/26 A

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AGES INDUSTRI AB	-	-	-	-	31.6M
SHANDONG HONGQIAO ALUMINUM INDUSTRY HOLDING COMPANY LIMITED	6.17x	0.99x	3.77x	-	28.43B
CHINA HONGQIAO GROUP LIMITED	4.87x	0.9x	2.72x	13.36%	24.72B
HINDALCO INDUSTRIES LIMITED	7.87x	0.82x	5.96x	0.65%	20.88B
ALUMINUM CORPORATION OF CHINA LIMITED	4.9x	0.57x	2.39x	7.22%	20.92B
NORSK HYDRO ASA	7.62x	0.68x	4.1x	6.47%	14.48B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED	8.61x	-	-	5.81%	13.4B
PRESS METAL ALUMINIUM HOLDINGS	20.54x	3.26x	12.87x	1.57%	13.54B
YUNNAN ALUMINIUM CO., LTD.	6.88x	1.14x	4.14x	5.04%	13.57B
Average	8.43x	1.20x	5.13x	5.73%	16.67B
Weighted average by Cap.	7.74x	1.09x	4.68x	6.22%