Valuation: After You

Market Cap 3.1B 91.86M 82.39M 75.68M 68.59M 128M 8.72B 131M 903M 363M 4.59B 345M 337M 14.63B P/E 2026 *
18.1x
P/E 2027 * 13.8x
Enterprise Value 2.59B 76.83M 68.91M 63.3M 57.37M 107M 7.29B 109M 756M 304M 3.84B 288M 282M 12.23B EV / Sales 2026 *
1.6x
EV / Sales 2027 * 1.43x
Free-Float
21.26%
Yield 2026 *
5.53%
Yield 2027 * 6.84%
08-14 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
05-14 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-24 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
02-24 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
02-05 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11-11 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
08/08/25 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/05/25 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/02/25 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
24/02/25 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/11/24 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
09/08/24 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
10/05/24 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
1 day-0.52%
1 week-2.56%
1 month-8.65%
3 months-18.10%
6 months-19.15%
Current year-21.49%
1 week 3.8
Extreme 3.8
3.9
1 month 3.8
Extreme 3.8
4.24
Current year 3.8
Extreme 3.8
5.85
1 year 3.8
Extreme 3.8
5.85
3 years 3.8
Extreme 3.8
11.7
5 years 3.8
Extreme 3.8
13
10 years 3.8
Extreme 3.8
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 01/01/2010
Chief Executive Officer 52 01/01/2010
Director of Finance/CFO 47 01/01/2013
Director TitleAgeSince
Director/Board Member 67 01/01/2015
Director/Board Member 52 01/01/2010
Director/Board Member 44 01/01/2010
Change 5-day change 1-year change 3-year change Capi.($)
-0.52%-2.56%-23.69%-59.57% 91.74M
+0.29%+3.89%-13.51%-1.54% 183B
-1.74%+2.85%+28.19%+12.39% 118B
+0.39%-0.68%+1.81%+34.08% 57.32B
+0.55%+3.81%+12.44%+28.58% 42.41B
+1.95%+15.88%+0.63%-17.90% 40.34B
-0.82%-3.89%+10.23%+7.75% 25.22B
-0.14%+3.66%+22.21%+51.29% 24.91B
+1.28%+2.78%+5.83%-12.90% 15.59B
-3.68%+2.66%+42.45%+100.37% 14.23B
Average -0.24%+2.94%+8.66%+14.25% 52.1B
Weighted average by Cap. -0.16%+3.62%+5.81%+12.13%

Financials

2026 *2027 *
Net sales 1.62B 48.01M 43.06M 39.56M 35.85M 67.04M 4.56B 68.4M 472M 190M 2.4B 180M 176M 7.65B 1.78B 52.77M 47.33M 43.48M 39.4M 73.68M 5.01B 75.18M 519M 209M 2.64B 198M 194M 8.4B
Net income 175M 5.19M 4.65M 4.27M 3.87M 7.24M 492M 7.39M 51.01M 20.51M 259M 19.47M 19.05M 826M 222M 6.59M 5.91M 5.43M 4.92M 9.21M 626M 9.39M 64.85M 26.08M 330M 24.75M 24.22M 1.05B
Net Debt -507M -15.03M -13.48M -12.38M -11.22M -20.98M -1.43B -21.41M -148M -59.42M -751M -56.39M -55.18M -2.39B -558M -16.54M -14.83M -13.63M -12.35M -23.09M -1.57B -23.56M -163M -65.4M -827M -62.07M -60.73M -2.63B
Projected Income Statement - Annual - After You
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
30/10/26 THB 3.800 -0.52% 374,212
29/10/26 THB 3.820 -0.52% 145,610
28/10/26 THB 3.840 -0.52% 184,557
27/10/26 THB 3.860 -.--% 227,801
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - After You
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
3.800THB
Average target price
5.250THB
Spread / Average Target
+38.16%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - After You