Valuation Affordable Robotic & Automation Limited

Stocks

Delayed Bombay S.E. 11:14:32 22/10/2026 +03			5-day change	1st Jan Change
155.35 ^INR	-1.65%		-6.58%	-23.30%

09-17	Affordable Robotic & Automation Limited Receives Purchase Order for Supply of Robotic Welding Line	CI
09-10	Affordable Robotic & Automation Limited Receives Purchase Orders for Supply of Robotic Welding Line	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	958.9	1,568	3,127	4,828	4,303	1,356
Change	-	63.48%	99.45%	54.41%	-10.88%	-68.49%
Enterprise Value (EV) ¹	1,199	1,830	3,499	4,954	4,817	2,025
Change	-	52.69%	91.2%	41.57%	-2.75%	-57.95%
P/E	-27.1x	66.1x	145x	68.3x	-36.9x	19.4x
PBR	2.09x	2.94x	5.26x	4.29x	4.27x	1.23x
PEG	-	-0x	-16.09x	0x	0x	-0x
Capitalization / Revenue	1.71x	1.93x	2.75x	2.96x	2.65x	1.15x
EV / Revenue	2.14x	2.26x	3.08x	3.04x	2.96x	1.72x
EV / EBITDA	164x	28.2x	41.6x	36.2x	-148x	12.7x
EV / EBIT	-139x	35.4x	49.6x	39.8x	-93.8x	14.6x
EV / FCF	287x	-28.2x	-	-21.3x	-14.5x	-9.95x
FCF Yield	0.35%	-3.54%	-	-4.69%	-6.91%	-10.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-3.47	2.33	2.12	6.29	-10.36	6.2
Distribution rate	-	-	-	-	-	-
Net sales ¹	561	811	1,138	1,631	1,626	1,177
EBITDA ¹	7.314	64.91	84.13	136.9	-32.62	159.4
EBIT ¹	-8.615	51.71	70.49	124.4	-51.38	138.3
Net income ¹	-35.33	23.69	21.61	64.28	-116.5	69.71
Net Debt ¹	239.7	262.5	372.4	125.5	514.5	669.7
Reference price ²	94.20	154.00	307.15	429.30	382.60	120.55
Nbr of stocks (in thousands)	10,180	10,180	10,180	11,246	11,246	11,246
Announcement Date	9/6/21 A	9/7/22 A	9/6/23 A	9/4/24 A	9/6/25 A	9/8/26 A

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AFFORDABLE ROBOTIC & AUTOMATION LIMITED	-	-	-	-	21.21M
PARKER-HANNIFIN CORPORATION	30.95x	5.49x	20.04x	0.84%	121B
ATLAS COPCO AB	31.77x	5.03x	19.08x	1.69%	91.33B
W.W. GRAINGER, INC.	29.08x	3.32x	19.18x	0.71%	63.67B
FASTENAL COMPANY	41.31x	6.45x	28.45x	1.84%	60.22B
KEYSIGHT TECHNOLOGIES, INC.	39.99x	8.1x	23.71x	-.--%	58.11B
FANUC CORPORATION	26.37x	4.83x	16.92x	2.28%	34.38B
INGERSOLL RAND INC.	31.83x	4.16x	15.68x	0.11%	30.68B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.11x	1.8x	13.02x	2.22%	30.72B
DOVER CORPORATION	22.2x	3.2x	13.79x	1.06%	26.91B
Average	30.51x	4.71x	18.87x	1.2%	51.69B
Weighted average by Cap.	31.80x	5.09x	19.95x	1.14%