Valuation Aesthetic Connect Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 21/08/2026			5-day change	1st Jan Change
4.120 ^THB	+0.49%		+0.49%	-4.63%

08-13	Aesthetic Connect Public Company Limited Announces CEO Changes, Effective August 13, 2026	CI
08-13	Aesthetic Connect Public Company Limited Announces Management Changes, Effective August 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,265	3,062	1,425	1,352	-	-
Change	-	-51.12%	-53.48%	-5.09%	-	-
Enterprise Value (EV)	6,265	3,062	1,425	1,352	1,352	1,352
Change	-	-51.12%	-53.48%	-5.09%	0%	0%
P/E	-	21.9x	17.3x	13.7x	11.8x	10.3x
PBR	3.73x	1.78x	0.93x	0.88x	0.87x	-
PEG	-	-	-0.5x	0.7x	0.7x	0.7x
Capitalization / Revenue	8.85x	5.74x	3.02x	2.63x	2.49x	2.28x
EV / Revenue	0x	0x	0x	2.63x	2.49x	2.28x
EV / EBITDA	0x	0x	0x	9.46x	7.91x	6.83x
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.4	0.2	0.2	0.24	0.28	0.3
Rate of return	2.23%	2.29%	4.63%	5.83%	6.8%	7.28%
EPS ²	-	0.4	0.25	0.3	0.35	0.4
Distribution rate	-	50%	80%	80%	80%	75%
Net sales ¹	707.8	533.7	471.4	514	544	593
EBITDA ¹	250.6	175.2	126.2	143	171	198
EBIT	245.4	-	-	-	-	-
Net income ¹	-	139.4	87.2	104	123	140
Net Debt	-	-	-	-	-	-
Reference price ²	17.900	8.750	4.320	4.120	4.120	4.120
Nbr of stocks (in thousands)	350,000	350,000	329,793	329,793	-	-
Announcement Date	2/23/24 A	2/21/25 A	3/2/26 A	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOPCHOICE MEDICAL CO., INC.	26x	4.67x	15.12x	1.52%	2.35B
HUAXIA EYE HOSPITAL GROUP CO.,LTD.	25.46x	-	-	-	1.99B
AIRSCULPT TECHNOLOGIES, INC.	-21.63x	1.47x	18.19x	-	198M
EUROEYES INTERNATIONAL EYE CLINIC LIMITED	6.7x	-	-	-	101M
Average	9.13x	3.07x	16.66x	1.52%	1.16B
Weighted average by Cap.	23.32x	4.42x	15.36x	1.52%