|
Market Closed -
OTC Markets
16:30:07 18/06/2026 +03
|
5-day change | 1st Jan Change | ||
| 60.00 USD | -18.60% |
|
-.--% | -53.86% |
| 08-17 | Adesso SE : Berenberg gives a Buy rating | ZD |
| 08-14 | Adesso SE Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: adesso SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,359 | 858.3 | 700.3 | 564.8 | 567.8 | 379.3 | - | - |
| Change | - | -36.85% | -18.41% | -19.35% | 0.53% | -33.2% | - | - |
| Enterprise Value (EV) 1 | 1,467 | 1,008 | 925.2 | 800.5 | 825.3 | 663 | 670.6 | 662.3 |
| Change | - | -31.26% | -8.25% | -13.48% | 3.1% | -19.66% | 1.14% | -1.23% |
| P/E | 27.3x | 30.1x | 219x | 70.4x | 31.3x | 14.1x | 10.7x | 8.6x |
| PBR | 7.1x | 4.19x | 3.45x | 3.02x | 2.99x | 1.82x | 1.59x | 1.37x |
| PEG | - | -0.7x | -2.5x | 0x | 0x | 0.3x | 0.3x | 0.3x |
| Capitalization / Revenue | 2x | 0.95x | 0.62x | 0.44x | 0.39x | 0.23x | 0.21x | 0.19x |
| EV / Revenue | 2.16x | 1.12x | 0.81x | 0.62x | 0.56x | 0.4x | 0.37x | 0.34x |
| EV / EBITDA | 14.3x | 10.9x | 11.6x | 8.14x | 6.68x | 4.75x | 4.24x | 3.8x |
| EV / EBIT | 22.1x | 20.9x | 41.5x | 26x | 16.3x | 11.2x | 9.55x | 7.94x |
| EV / FCF | 49.6x | 83.2x | 21.8x | 9.83x | 19.1x | 12.4x | 10.7x | 8.53x |
| FCF Yield | 2.01% | 1.2% | 4.6% | 10.2% | 5.23% | 8.05% | 9.35% | 11.7% |
| Dividend per Share 2 | 0.6 | 0.65 | 0.7 | 0.75 | 0.78 | 0.83 | 0.886 | 0.95 |
| Rate of return | 0.29% | 0.49% | 0.65% | 0.85% | 0.88% | 1.4% | 1.5% | 1.6% |
| EPS 2 | 7.65 | 4.38 | 0.49 | 1.25 | 2.83 | 4.186 | 5.519 | 6.886 |
| Distribution rate | 7.84% | 14.8% | 143% | 60% | 27.6% | 19.8% | 16.1% | 13.8% |
| Net sales 1 | 678.3 | 900.3 | 1,136 | 1,297 | 1,466 | 1,645 | 1,818 | 1,958 |
| EBITDA 1 | 102.4 | 92.91 | 80.03 | 98.35 | 123.6 | 139.5 | 158.1 | 174.1 |
| EBIT 1 | 66.42 | 48.15 | 22.31 | 30.84 | 50.56 | 59.09 | 70.18 | 83.44 |
| Net income 1 | 47.93 | 28.79 | 3.41 | 10.2 | 17.46 | 26.89 | 35.93 | 44.72 |
| Net Debt 1 | 107.8 | 150.1 | 224.9 | 235.7 | 257.5 | 283.7 | 291.3 | 283 |
| Reference price 2 | 209.00 | 131.80 | 107.40 | 88.00 | 88.70 | 59.20 | 59.20 | 59.20 |
| Nbr of stocks (in thousands) | 6,503 | 6,512 | 6,520 | 6,418 | 6,401 | 6,407 | - | - |
| Announcement Date | 3/29/22 A | 3/31/23 A | 3/25/24 A | 3/26/25 A | 3/30/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.71x | 3.68x | 12.85x | 2.95% | 216B | |
| -115.72x | 18.42x | 106.35x | -.--% | 114B | |
| 12.6x | 1.39x | 7.3x | 3.8% | 104B | |
| 14.98x | 2.74x | 10.33x | 5.49% | 87.53B | |
| 19.34x | 5.12x | 12.57x | 2.95% | 58.49B | |
| 14.93x | 2.18x | 9.23x | 5.22% | 48.28B | |
| 21.18x | 1.62x | 10.23x | 0.9% | 39.84B | |
| 20.65x | 1.69x | 10.44x | 1.42% | 39.89B | |
| 18.05x | 2.31x | 10.98x | 4.79% | 37.5B | |
| Average | 3.19x | 4.35x | 21.14x | 3.06% | 82.84B | |
| Weighted average by Cap. | -2.05x | 5.24x | 25.51x | 2.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADN1 Stock
- ADSGF Stock
- Valuation adesso SE
Select your edition
All financial news and data tailored to specific country editions
