|
Market Closed -
Nasdaq Stockholm
19:00:00 24/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 25.00 SEK | -1.96% |
|
-4.21% | -29.97% |
| 09-11 | Actic board member Fredrik Söderberg buys shares for just under SEK 0.3m | FW |
| 09-01 | Actic completes acquisition of Ego Hälsostudio | FW |
Company Valuation: Actic Group AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 276.6 | 187.6 | 137.5 | 108.4 | 131.5 | 812.4 |
| Change | - | -32.18% | -26.68% | -21.2% | 21.35% | 517.65% |
| Enterprise Value (EV) 1 | 1,339 | 1,270 | 1,108 | 997.4 | 966.9 | 1,547 |
| Change | - | -5.14% | -12.73% | -9.99% | -3.06% | 60.04% |
| P/E | 33.5x | -1.99x | -3.39x | -2.91x | -14.8x | 10.6x |
| PBR | 0.99x | 0.99x | 0.67x | 0.65x | 0.82x | 3.48x |
| PEG | - | 0x | 0x | 0.35x | 0.2x | -0x |
| Capitalization / Revenue | 0.36x | 0.29x | 0.17x | 0.15x | 0.18x | 1.07x |
| EV / Revenue | 1.73x | 1.94x | 1.39x | 1.38x | 1.34x | 2.05x |
| EV / EBITDA | 19.5x | -30.3x | 20x | 18.2x | 11.3x | 10.3x |
| EV / EBIT | 76.3x | -14.2x | -552x | -116x | 21.4x | 12.9x |
| EV / FCF | 7.21x | 11.9x | 9.33x | 7.32x | 5.51x | 11.9x |
| FCF Yield | 13.9% | 8.4% | 10.7% | 13.7% | 18.2% | 8.37% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.52 | -5.922 | -1.823 | -1.671 | -0.39 | 3.37 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 771.6 | 653.5 | 796.7 | 722.4 | 723.6 | 756.1 |
| EBITDA 1 | 68.69 | -41.86 | 55.29 | 54.85 | 85.92 | 149.5 |
| EBIT 1 | 17.54 | -89.25 | -2.009 | -8.58 | 45.18 | 119.6 |
| Net income 1 | 8.273 | -94.15 | -36.12 | -37.19 | -8.764 | 77.89 |
| Net Debt 1 | 1,062 | 1,082 | 970.7 | 889 | 835.4 | 735.1 |
| Reference price 2 | 17.40 | 11.80 | 6.18 | 4.87 | 5.78 | 35.70 |
| Nbr of stocks (in thousands) | 15,897 | 15,897 | 22,256 | 22,256 | 22,756 | 22,756 |
| Announcement Date | 4/15/21 A | 4/7/22 A | 4/6/23 A | 4/16/24 A | 4/11/25 A | 4/15/26 A |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 58.55M | |
| 24.85x | 3.01x | 10.64x | -.--% | 8.86B | |
| 13.74x | 3.69x | 8.94x | -.--% | 3.08B | |
| 23.84x | 2.95x | 6.44x | -.--% | 2.2B | |
| 24.73x | 2.25x | 17x | 0.9% | 2.26B | |
| 12.47x | 2.51x | 5.16x | 4.93% | 2.04B | |
| 13.93x | 3.43x | 8.09x | 4.46% | 1.06B | |
| 14.48x | 2.43x | 6.2x | 4.41% | 866M | |
| 15.62x | 1.84x | 7.76x | 3.37% | 517M | |
| Average | 17.96x | 2.77x | 8.78x | 2.26% | 2.33B | |
| Weighted average by Cap. | 20.67x | 2.94x | 9.72x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ATIC Stock
- Valuation Actic Group AB
Select your edition
All financial news and data tailored to specific country editions
