Company Valuation: Acme United Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 120 77.41 153.7 139.7 153.4 257.9 - -
Change - -35.47% 98.49% -9.1% 9.87% 68.04% - -
Enterprise Value (EV) 120 77.41 153.7 139.7 153.4 257.9 257.9 257.9
Change - -35.47% 98.49% -9.1% 9.87% 68.04% 0% 0%
P/E 9.77x 26.7x 8.82x 15.2x 16.2x 25.5x 36.8x 33.1x
PBR - - - - - - - -
PEG - -0.4x 0x -0.3x 9.92x 4.23x -1.2x 3x
Capitalization / Revenue - - - 0.72x 0.78x 1.14x 1.1x 1.06x
EV / Revenue - - - 0x 0x 1.14x 1.1x 1.06x
EV / EBITDA - - - 0x 0x 10.7x 11x 10.4x
EV / EBIT - - - 0x 0x 15.3x 15.3x 14.7x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 3.45 0.82 4.86 2.45 2.49 2.64 1.83 2.03
Distribution rate - - - - - - - -
Net sales 1 - - - 194.5 196.5 227 234 244
EBITDA 1 - - - 20.21 21.07 24.1 23.5 24.7
EBIT 1 - - - 14.14 14.72 16.8 16.8 17.5
Net income 1 13.66 3.035 17.79 10.02 10.18 11 8 8
Net Debt - - - - - - - -
Reference price 2 33.70 21.90 42.86 37.33 40.31 67.26 67.26 67.26
Nbr of stocks (in thousands) 3,560 3,535 3,585 3,741 3,807 3,834 - -
Announcement Date 3/1/22 A 3/2/23 A 3/1/24 A 2/28/25 A 2/26/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.48x - - - 258M
35.13x4.15x15.59x2.44% 184B
24.35x4.53x15.49x1.24% 112B
20.76x3.57x12.79x2.94% 118B
32.34x3.11x12.55x2.2% 94.58B
18.14x0.21x13.15x0.72% 63.13B
31.66x7.9x20.3x1.25% 55.66B
39.25x3.62x12.32x2.11% 53.9B
37.34x9.27x25.93x-.--% 43.42B
44.54x3.36x12.49x0.52% 34.68B
Average 30.90x 4.41x 15.62x 1.49% 75.95B
Weighted average by Cap. 30.14x 4.15x 15.12x 1.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Acme United Corporation

Historical PBR trend

Valuation ratios - PBR - Acme United Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Acme United Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Acme United Corporation

  1. Stock Market
  2. Stocks
  3. ACU Stock
  4. Valuation Acme United Corporation