Company Valuation: Ace Technologies Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,103,177 655,315 298,380 141,986 128,592 219,604
Change - -40.6% -54.47% -52.41% -9.43% 70.78%
Enterprise Value (EV) 1 1,260,608 845,425 480,151 268,039 172,424 261,449
Change - -32.94% -43.21% -44.18% -35.67% 51.63%
P/E -13.5x -19.4x -9.3x -1.31x -1.56x -7.33x
PBR 15.9x 9.6x 4.53x 6.76x 1.68x 3.17x
PEG - 0.3x 1.23x -0x 0x 0.1x
Capitalization / Revenue 5.23x 2.82x 1.24x 1.01x 0.89x 1.23x
EV / Revenue 5.98x 3.63x 2x 1.91x 1.19x 1.47x
EV / EBITDA -28.3x -38.8x -83.2x -5.21x -7.96x -21.7x
EV / EBIT -20.4x -22.9x -23.9x -4.24x -5.54x -11.3x
EV / FCF -36.9x -12.5x -60.9x 6.18x 13.6x 416x
FCF Yield -2.71% -8% -1.64% 16.2% 7.35% 0.24%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -6,036 -2,334 -2,157 -4,663 -1,363 -399
Distribution rate - - - - - -
Net sales 1 210,755 232,779 240,405 140,047 145,076 178,426
EBITDA 1 -44,510 -21,768 -5,774 -51,443 -21,668 -12,062
EBIT 1 -61,929 -36,978 -20,059 -63,254 -31,149 -23,191
Net income 1 -83,149 -31,683 -30,146 -78,899 -40,749 -29,114
Net Debt 1 157,430 190,110 181,771 126,053 43,833 41,845
Reference price 2 81,450.00 45,300.00 20,070.00 6,120.00 2,124.00 2,925.00
Nbr of stocks (in thousands) 13,544 14,466 14,867 23,200 60,542 75,078
Announcement Date 3/23/21 A 3/22/22 A 3/23/23 A 3/21/24 A 3/21/25 A 3/23/26 A
1KRW in Million2KRW
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 96.57M
24.75x5.54x14.36x1.68% 400B
43.03x15.11x30.29x-.--% 207B
14.55x0.59x10.06x3.15% 132B
18.62x5.78x13.84x0.7% 97.79B
35.26x6.82x19.82x0.99% 80.65B
33.33x8.93x21.04x-.--% 61.99B
25.43x6.24x19.89x1.5% 52.85B
42.27x1.95x12.3x1.96% 48.69B
17.22x2.74x11.47x4.13% 48.11B
Average 28.27x 5.97x 17.01x 1.57% 112.97B
Weighted average by Cap. 28.06x 6.77x 17.53x 1.42%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ace Technologies Corp.

Historical PBR trend

Valuation ratios - PBR - Ace Technologies Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ace Technologies Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ace Technologies Corp.

  1. Stock Market
  2. Stocks
  3. A088800 Stock
  4. Valuation Ace Technologies Corp.