Company Valuation: 1stdibs.Com, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 473.7 197.8 187.1 129.3 219.3 130.4 -
Change - -58.25% -5.39% -30.92% 69.68% -40.53% -
Enterprise Value (EV) 473.7 197.8 187.1 129.3 219.3 130.4 130.4
Change - -58.25% -5.39% -30.92% 69.68% -40.53% 0%
P/E -11.6x -8.61x -8.21x -7.22x -15.8x -22.8x -16.9x
PBR - - - - - - -
PEG - 0.2x 2.42x 0.5x 0.7x 0.4x -0.5x
Capitalization / Revenue 4.61x 2.04x 2.21x 1.46x 2.45x 1.43x 1.41x
EV / Revenue 0x 0x 0x 0x 0x 1.43x 1.41x
EV / EBITDA -0x -0x -0x -0x -0x 39.6x 87x
EV / EBIT -0x -0x -0x -0x -0x -12.4x -10.7x
EV / FCF - - - - -0x 26.2x -
FCF Yield - - - - -1.46% 3.81% -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -1.08 -0.59 -0.57 -0.49 -0.38 -0.17 -0.23
Distribution rate - - - - - - -
Net sales 1 102.7 96.85 84.68 88.26 89.62 91.5 92.3
EBITDA 1 -16.49 -20.67 -13.34 -8.009 -2.448 3.295 1.5
EBIT 1 -22.44 -25.88 -31.03 -26.22 -18.97 -10.53 -12.24
Net income 1 -20.96 -22.54 -22.7 -18.63 -13.67 -5.984 -7.94
Net Debt - - - - - - -
Reference price 2 12.510 5.080 4.680 3.540 5.990 3.880 3.880
Nbr of stocks (in thousands) 37,865 38,931 39,981 36,513 36,614 33,615 -
Announcement Date 3/1/22 A 3/1/23 A 2/28/24 A 2/28/25 A 2/27/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-22.82x - - - 130M
16.39x8x17.08x0.26% 4,118B
23.29x7.36x12.94x0.29% 1,849B
14.89x3.97x9.19x1.37% 494B
28.13x13.2x20.85x0.65% 482B
18.93x5.61x16.85x-.--% 283B
20.92x1.52x10.44x1.01% 267B
92.78x12.19x65.47x-.--% 192B
21.26x2.44x12.4x-.--% 139B
7.84x0.85x3.68x-.--% 109B
Average 22.16x 6.13x 18.77x 0.4% 793.29B
Weighted average by Cap. 20.68x 7.52x 16.53x 0.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. DIBS Stock
  4. Valuation 1stdibs.Com, Inc.