Company Valuation: Zidane Capital Corp.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026
Market Cap 1 0.517 0.336 0.126 0.168 0.021 1.145
Change - -35.01% -62.5% 33.33% -87.5% 5,350.55%
Enterprise Value (EV) 1 0.4979 0.3329 0.123 0.1679 0.0764 1.148
Change - -33.14% -63.05% 36.48% -54.52% 1,403.35%
P/E -4.44x -13.2x -4.95x -7.24x -0.71x -38.7x
PBR 38.9x -24.7x -3.23x -2.7x -0.23x -69.1x
PEG - 0.2x 20.03x 0.83x -0x 1.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -12.3x -26.3x -10.1x -17.7x -3.72x -75.5x
EV / FCF -3.24x 213x 6.95x 11.7x -81.9x -35x
FCF Yield -30.9% 0.47% 14.4% 8.58% -1.22% -2.86%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0247 -0.00607 -0.006055 -0.005525 -0.007048 -0.004654
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.0406 -0.0127 -0.0122 -0.009483 -0.0205 -0.0152
Net income 1 -0.052 -0.0255 -0.0254 -0.0232 -0.0296 -0.0327
Net Debt 1 -0.0191 -0.003099 -0.002983 -0.00011 0.0554 0.003361
Reference price 2 0.1100 0.0800 0.0300 0.0400 0.0050 0.1800
Nbr of stocks (in thousands) 4,700 4,200 4,200 4,200 4,200 6,359
Announcement Date 5/31/21 A 5/30/22 A 5/30/23 A 5/27/24 A 5/31/25 A 6/1/26 A
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
50.88x7.7x40.22x - 630M
Average 50.88x 7.70x 40.22x 630.32M
Weighted average by Cap. 50.88x 7.70x 40.22x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ZZE.H Stock
  4. ZZE.H Stock
  5. Valuation Zidane Capital Corp.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!