Valuation Zecon

Stocks

Market Closed - BURSA MALAYSIA 11:50:01 20/10/2026 +03			5-day change	1st Jan Change
0.4650 ^MYR	0.00%		0.00%	-6.06%

09-03	Zecon Arm Eyes to Sublease Land for MYR54 Million	MT
09-02	Zecon Berhad Enters Into Sublease Agreement With Zecon Solar Sdn Bhd For MYR 54.36 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	74.94	59.62	57.49	59.7	74.23	77.2
Change	-	-20.45%	-3.57%	3.85%	24.34%	4%
Enterprise Value (EV) ¹	849.6	811.3	776.5	746.4	857.4	862.7
Change	-	-4.51%	-4.28%	-3.88%	14.88%	0.62%
P/E	2.08x	-3.91x	-13.6x	31.9x	1.44x	30.2x
PBR	0.29x	0.26x	0.25x	0.26x	0.26x	0.26x
PEG	-	0x	0.2x	-0x	0x	-0.3x
Capitalization / Revenue	0.14x	0.15x	0.69x	0.71x	1.15x	0.75x
EV / Revenue	1.64x	2.06x	9.33x	8.92x	13.2x	8.42x
EV / EBITDA	14.1x	11.5x	11.3x	11.6x	17.5x	13.2x
EV / EBIT	14.3x	11.5x	11.4x	11.7x	17.7x	13.3x
EV / FCF	-74.1x	-	75.2x	206x	-18.5x	-12.9x
FCF Yield	-1.35%	-	1.33%	0.48%	-5.4%	-7.73%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.2503	-0.1036	-0.0286	0.0127	0.3466	0.0164
Distribution rate	-	-	-	-	-	-
Net sales ¹	519.2	393.1	83.21	83.65	64.79	102.5
EBITDA ¹	60.27	70.82	68.61	64.32	49.05	65.45
EBIT ¹	59.49	70.39	67.94	63.81	48.53	64.9
Net income ¹	35.94	-14.97	-4.15	2.025	55.61	2.572
Net Debt ¹	774.7	751.7	719.1	686.7	783.2	785.5
Reference price ²	0.5200	0.4050	0.3900	0.4050	0.5000	0.4950
Nbr of stocks (in thousands)	144,118	147,203	147,403	147,403	148,453	155,957
Announcement Date	10/30/20 A	4/29/22 A	4/28/23 A	4/29/24 A	4/29/25 A	4/28/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ZECON	-	-	-	-	17.84M
QUANTA SERVICES, INC.	47.17x	2.2x	20.94x	0.08%	82.15B
VINCI	11.77x	1.01x	5.58x	4.93%	66.06B
LARSEN & TOUBRO LIMITED	24.54x	1.91x	18.83x	1.19%	52.82B
COMFORT SYSTEMS USA, INC.	23.87x	2.95x	15.98x	0.28%	40.79B
FERROVIAL N.V.	46.44x	3.75x	23.63x	2.09%	35.86B
HOCHTIEF AG	24.65x	0.61x	10.11x	2.52%	30.08B
EMCOR GROUP, INC.	19.4x	1.35x	12.61x	0.24%	28.57B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.19x	0.34x	6.65x	5.43%	27.88B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.82x	0.39x	6.18x	2.94%	26.07B
Average	24.87x	1.61x	13.39x	2.19%	39.03B
Weighted average by Cap.	27.09x	1.74x	14.33x	2.03%