|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.4750 MYR | -.--% |
|
-1.04% | -4.04% |
Company Valuation: Zecon
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 74.94 | 59.62 | 57.49 | 59.7 | 74.23 | 77.2 |
| Change | - | -20.45% | -3.57% | 3.85% | 24.34% | 4% |
| Enterprise Value (EV) 1 | 849.6 | 811.3 | 776.5 | 746.4 | 857.4 | 862.7 |
| Change | - | -4.51% | -4.28% | -3.88% | 14.88% | 0.62% |
| P/E | 2.08x | -3.91x | -13.6x | 31.9x | 1.44x | 30.2x |
| PBR | 0.29x | 0.26x | 0.25x | 0.26x | 0.26x | 0.26x |
| PEG | - | 0x | 0.2x | -0x | 0x | -0.3x |
| Capitalization / Revenue | 0.14x | 0.15x | 0.69x | 0.71x | 1.15x | 0.75x |
| EV / Revenue | 1.64x | 2.06x | 9.33x | 8.92x | 13.2x | 8.42x |
| EV / EBITDA | 14.1x | 11.5x | 11.3x | 11.6x | 17.5x | 13.2x |
| EV / EBIT | 14.3x | 11.5x | 11.4x | 11.7x | 17.7x | 13.3x |
| EV / FCF | -74.1x | - | 75.2x | 206x | -18.5x | -12.9x |
| FCF Yield | -1.35% | - | 1.33% | 0.48% | -5.4% | -7.73% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.2503 | -0.1036 | -0.0286 | 0.0127 | 0.3466 | 0.0164 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 519.2 | 393.1 | 83.21 | 83.65 | 64.79 | 102.5 |
| EBITDA 1 | 60.27 | 70.82 | 68.61 | 64.32 | 49.05 | 65.45 |
| EBIT 1 | 59.49 | 70.39 | 67.94 | 63.81 | 48.53 | 64.9 |
| Net income 1 | 35.94 | -14.97 | -4.15 | 2.025 | 55.61 | 2.572 |
| Net Debt 1 | 774.7 | 751.7 | 719.1 | 686.7 | 783.2 | 785.5 |
| Reference price 2 | 0.5200 | 0.4050 | 0.3900 | 0.4050 | 0.5000 | 0.4950 |
| Nbr of stocks (in thousands) | 144,118 | 147,203 | 147,403 | 147,403 | 148,453 | 155,957 |
| Announcement Date | 10/30/20 A | 4/29/22 A | 4/28/23 A | 4/29/24 A | 4/29/25 A | 4/28/26 A |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 18.22M | ||
| 59.37x | 2.66x | 25.42x | 0.07% | 100B | ||
| 13.56x | 1.09x | 6x | 4.32% | 74.48B | ||
| 35.69x | 4.5x | 24.42x | 0.19% | 60.77B | ||
| 26.21x | 2.02x | 19.9x | 1.15% | 56.76B | ||
| 53.87x | 4.61x | 28.88x | 1.55% | 47.07B | ||
| 30.9x | 0.76x | 12.55x | 2% | 38.36B | ||
| 25.07x | 1.7x | 15.99x | 0.19% | 35.17B | ||
| 25.21x | 0.54x | 8.37x | 2.34% | 35.16B | ||
| 4.84x | 0.3x | 5.82x | 5.89% | 28.75B | ||
| Average | 30.52x | 2.02x | 16.37x | 1.97% | 47.69B | |
| Weighted average by Cap. | 34.08x | 2.24x | 17.77x | 1.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7028 Stock
- Valuation Zecon
Select your edition
All financial news and data tailored to specific country editions
















