Valuation YTL Corporation OTC Markets

Stocks

Market Closed - OTC Markets 18:02:01 08/06/2026 +03			5-day change	1st Jan Change
0.5233 ^USD	-7.12%		-.--%	-12.81%

08-20	YTL Corporation Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
08-20	YTL Corporation Berhad reports Written Offs Results for the Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,181	6,414	11,403	37,965	26,249	27,968	-	-
Change	-	-10.69%	77.78%	232.95%	-30.86%	6.55%	-	-
Enterprise Value (EV)	7,181	6,414	11,403	68,305	26,249	27,968	27,968	27,968
Change	-	-10.69%	77.78%	499.03%	-61.57%	6.55%	0%	0%
P/E	-18.9x	12.1x	11.1x	18x	14.8x	17.4x	18.5x	15x
PBR	0.56x	0.5x	0.8x	2.33x	1.47x	1.29x	1.64x	1.53x
PEG	-	-0x	0.1x	0x	-0.8x	-0.7x	-4.56x	0.7x
Capitalization / Revenue	0.41x	0.27x	0.39x	1.24x	0.85x	0.75x	0.77x	0.71x
EV / Revenue	0x	0x	0x	0x	0x	0.83x	0.77x	0.71x
EV / EBITDA	0x	0x	0x	0x	0x	3.27x	2.91x	2.49x
EV / EBIT	0x	0x	0x	0x	0x	4.72x	-	-
EV / FCF	0x	-0x	0x	0x	-0x	-23.4x	21.7x	-12x
FCF Yield	14.3%	-11.6%	23%	7.41%	-1%	-16.8%	4.61%	-8.33%
Dividend per Share ²	0.025	0.03	0.04	0.045	0.05	0.06	0.05	0.05
Rate of return	3.82%	5.13%	3.85%	1.3%	2.16%	2.94%	2.08%	2.08%
EPS ²	-0.0347	0.0484	0.0933	0.1917	0.1569	0.1174	0.13	0.16
Distribution rate	-72%	62%	42.9%	23.5%	31.9%	51.1%	38.5%	31.3%
Net sales ¹	17,356	24,161	29,508	30,529	30,818	31,614	36,434	39,300
EBITDA ¹	3,530	4,427	6,269	8,829	8,164	7,866	9,598	11,219
EBIT ¹	1,798	2,739	4,572	7,108	6,356	5,891	-	-
Net income ¹	-368.7	530.5	1,029	2,142	1,880	1,438	1,761	2,140
Net Debt	-	-	-	30,340	-	-	-	-
Reference price ²	0.655	0.585	1.040	3.450	2.320	2.400	2.400	2.400
Nbr of stocks (in thousands)	10,964,088	10,964,086	10,964,086	11,004,401	11,314,278	11,653,141	-	-
Announcement Date	9/8/21 A	8/25/22 A	8/24/23 A	8/21/24 A	8/21/25 A	8/20/26 A	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATIONAL GRID PLC	12.89x	5.57x	11.91x	4.32%	76.38B
ENGIE	12.58x	1.43x	7.45x	5.94%	66.23B
SEMPRA	16.09x	6.27x	14.43x	3.25%	52.95B
EON SE	15.93x	1.12x	9.31x	3.38%	52.26B
RWE AG	20.06x	2.71x	9.37x	2.17%	49.1B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.74x	5x	9.66x	4.5%	37.43B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	16.42x	4.69x	12.28x	3.86%	34.45B
ACWA POWER COMPANY	59.24x	19.06x	33.94x	0.26%	35.2B
AMEREN CORPORATION	18.83x	5.5x	12.49x	2.96%	28.14B
Average	20.98x	5.70x	13.43x	3.4%	48.02B
Weighted average by Cap.	19.19x	5.13x	12.60x	3.64%