Valuation YG Plus, Inc.

Stocks

End-of-day quote Korea S.E. 03/11/2026			5-day change	1st Jan Change
2,850.00 ^KRW	+0.53%		-0.18%	-60.80%

08-05	Surf Music Co., Ltd. announced that it has received ¥1.3 billion in funding from YG Plus, Inc., Hip Land Music Corporation Inc., Enigmo Inc., Cherubic Ventures, agehasprings Holdings Corp., Rainbow Entertainment CO .LTD.	CI
05-15	YG Plus, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	301,050	506,167	279,724	277,821	229,297	462,831
Change	-	68.13%	-44.74%	-0.68%	-17.47%	101.85%
Enterprise Value (EV) ¹	276,340	454,364	223,794	178,877	165,141	353,357
Change	-	64.42%	-50.75%	-20.07%	-7.68%	113.97%
P/E	-47.2x	23x	24x	12.9x	193x	20.6x
PBR	3.37x	3.76x	1.96x	1.71x	1.39x	2.45x
PEG	-	-0x	-0.5x	0.2x	-2x	0x
Capitalization / Revenue	2.81x	3.28x	1.99x	1.24x	1.24x	1.96x
EV / Revenue	2.58x	2.94x	1.6x	0.8x	0.89x	1.5x
EV / EBITDA	42.6x	51.9x	24.3x	10.8x	48.9x	18.1x
EV / EBIT	204x	120x	34.8x	13x	-203x	25.1x
EV / FCF	62x	46.1x	-7.93x	4.14x	-113x	22.6x
FCF Yield	1.61%	2.17%	-12.6%	24.2%	-0.89%	4.43%
Dividend per Share ²	-	-	-	-	-	30
Rate of return	-	-	-	-	-	0.41%
EPS ²	-107.3	347.7	183.5	339.6	18.73	352.8
Distribution rate	-	-	-	-	-	8.5%
Net sales ¹	107,140	154,303	140,221	223,637	184,903	236,047
EBITDA ¹	6,492	8,762	9,210	16,616	3,374	19,529
EBIT ¹	1,356	3,802	6,438	13,745	-813	14,090
Net income ¹	-6,295	21,926	11,641	21,542	1,188	22,412
Net Debt ¹	-24,710	-51,803	-55,929	-98,944	-64,156	-109,474
Reference price ²	5,060.00	7,980.00	4,410.00	4,380.00	3,615.00	7,270.00
Nbr of stocks (in thousands)	59,496	63,429	63,429	63,429	63,429	63,663
Announcement Date	3/17/21 A	3/16/22 A	3/15/23 A	3/21/24 A	3/20/25 A	3/19/26 A

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YG PLUS, INC.	-	-	-	-	134M
PUBLICIS GROUPE S.A.	14.58x	1.59x	7.26x	3.89%	28.25B
OMNICOM GROUP., INC.	10.1x	1.07x	6.19x	3.92%	22.92B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	13.78x	6.14x	10.79x	6.15%	11.79B
DENTSU GROUP INC.	11.87x	0.82x	5.13x	-.--%	6.27B
BLUEFOCUS INTELLIGENT COMMUNICATIONS GROUP CO., LTD.	148.59x	0.56x	140.63x	-	6.56B
WPP PLC	17.65x	0.73x	4.46x	3.59%	5.9B
NIQ GLOBAL INTELLIGENCE PLC	-61.74x	1.94x	8.15x	0%	5.86B
JCDECAUX SE	16.25x	1.35x	4.19x	2.89%	5.85B
Average	21.39x	1.77x	23.35x	2.92%	10.39B
Weighted average by Cap.	18.12x	1.86x	16.36x	3.57%