Valuation Yamaha Corporation Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen Other stock markets 23:43:51 10/08/2026 +03			5-day change	1st Jan Change
7.500 ^EUR	+0.67%		+9.56%	+28.45%

08-08	Yamaha Corporation, Q1 2027 Earnings Call, Aug 04, 2026
08-04	Yamaha Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	917,758	871,014	546,212	523,994	485,207	618,495	-	-
Change	-	-5.09%	-37.29%	-4.07%	-7.4%	27.47%	-	-
Enterprise Value (EV) ¹	768,808	784,795	462,558	444,132	392,908	511,753	506,658	477,926
Change	-	2.08%	-41.06%	-3.98%	-11.53%	30.25%	-1%	-5.67%
P/E	24.9x	22.9x	18.6x	41.9x	20.9x	19.4x	18.8x	16.3x
PBR	2.21x	1.9x	1.06x	1.17x	1.01x	1.25x	1.2x	1.13x
PEG	-	6.31x	-0.9x	-0.8x	0.2x	0.5x	5.5x	1.1x
Capitalization / Revenue	2.25x	1.93x	1.18x	1.13x	1.04x	1.28x	1.24x	1.2x
EV / Revenue	1.88x	1.74x	1x	0.96x	0.84x	1.06x	1.02x	0.93x
EV / EBITDA	11.5x	11.9x	10.8x	10.5x	7.89x	7.98x	8.1x	6.88x
EV / EBIT	15.6x	16.9x	16x	21.5x	13.4x	13.7x	12.1x	10.1x
EV / FCF	9.64x	-21.6x	22.1x	13.7x	12.4x	12.7x	15x	12.3x
FCF Yield	10.4%	-4.64%	4.52%	7.28%	8.05%	7.89%	6.66%	8.14%
Dividend per Share ²	22	22	24.67	25.33	26	27.14	28.29	29.67
Rate of return	1.23%	1.3%	2.27%	2.19%	2.36%	1.93%	2.01%	2.11%
EPS ²	71.6	74.2	58.56	27.58	52.7	72.49	74.97	86.26
Distribution rate	30.7%	29.6%	42.1%	91.9%	49.3%	37.4%	37.7%	34.4%
Net sales ¹	408,200	451,400	462,866	462,080	465,330	483,900	498,243	516,367
EBITDA ¹	66,634	65,754	42,799	42,190	49,808	64,100	62,560	69,500
EBIT ¹	49,300	46,500	28,999	20,695	29,274	37,400	41,883	47,180
Net income ¹	37,300	38,200	29,642	13,351	23,720	31,825	32,700	37,267
Net Debt ¹	-148,950	-86,219	-83,654	-79,862	-92,299	-106,742	-111,837	-140,569
Reference price ²	1,783.33	1,696.67	1,087.00	1,156.50	1,103.00	1,406.00	1,406.00	1,406.00
Nbr of stocks (in thousands)	514,631	513,368	502,495	453,086	439,897	439,897	-	-
Announcement Date	5/11/22 A	5/9/23 A	5/8/24 A	5/8/25 A	5/11/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
YAMAHA CORPORATION	19x	1.03x	7.78x	1.97%	3.84B
ROLAND CORPORATION	14.68x	1.17x	9.51x	3.97%	718M
Average	16.84x	1.10x	8.65x	2.97%	2.28B
Weighted average by Cap.	18.32x	1.05x	8.06x	2.29%