|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.230 EUR | +0.24% |
|
-1.86% | +12.20% |
| 04-02 | Xilam Animation Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 04-01 | Accor, Argan, Delta Plus, Kering, Pernod Ricard... stocks to watch tomorrow on the Paris Bourse |  |
Company Valuation: Xilam Animation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 226.9 | 201.9 | 166.3 | 19.01 | 21.88 | 19.87 | 19.87 | - |
| Change | - | -11.05% | -17.64% | -88.57% | 15.1% | -9.18% | 0% | - |
| Enterprise Value (EV) 1 | 244.2 | 220.5 | 182.1 | 26.3 | 20.23 | 21.29 | 30.07 | 23.17 |
| Change | - | -9.72% | -17.4% | -85.56% | -23.07% | 5.24% | -14.86% | -22.95% |
| P/E Ratio | 88.4x | 32x | 114x | 3.7x | -0.87x | -5.39x | -13.6x | 17.6x |
| PBR | 3.92x | 3.14x | 2.51x | 0.27x | 0.45x | - | - | - |
| PEG | - | 0x | -1.5x | 0x | 0x | 0.1x | 0.2x | -0x |
| Capitalization / Revenue | 10.4x | 5.69x | 4.01x | 0.42x | 0.82x | 1.22x | 1.16x | 0.82x |
| EV / Revenue | 11.2x | 6.22x | 4.39x | 0.58x | 0.76x | 1.46x | 1.75x | 0.95x |
| EV / EBITDA | 15.5x | 6.49x | 5.94x | 1.16x | 2x | 3.13x | 3.01x | 1.38x |
| EV / EBIT | 55.2x | 25.4x | 20x | 5.15x | -0.73x | -5.87x | -15x | 8.91x |
| EV / FCF | -422x | -31.8x | 30.1x | 2.09x | 2.61x | -7.4x | -7.16x | 3.41x |
| FCF Yield | -0.24% | -3.15% | 3.32% | 47.9% | 38.4% | -13.5% | -14% | 29.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.53 | 1.3 | 0.3 | 1.07 | -4.37 | -0.7 | -0.31 | 0.24 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 21.89 | 35.47 | 41.5 | 45.73 | 26.58 | 14.55 | 17.2 | 24.3 |
| EBITDA 1 | 15.74 | 34 | 30.66 | 22.72 | 10.12 | 6.805 | 10 | 16.8 |
| EBIT 1 | 4.425 | 8.671 | 9.102 | 5.105 | -27.55 | -3.628 | -2 | 2.6 |
| Net income 1 | 2.563 | 6.329 | 1.342 | 4.86 | -25.57 | -4.071 | -2 | 1.7 |
| Net Debt 1 | 17.32 | 18.64 | 15.89 | 7.291 | -1.647 | 3.54 | 10.2 | 3.3 |
| Reference price 2 | 46.850 | 41.600 | 34.250 | 3.960 | 3.785 | 4.220 | 4.220 | 4.220 |
| Nbr of stocks (in thousands) | 4,844 | 4,852 | 4,854 | 4,799 | 5,780 | 4,708 | 4,708 | - |
| Announcement Date | 4/1/21 A | 4/29/22 A | 3/30/23 A | 4/4/24 A | 3/27/25 A | 4/3/26 A | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.05x | 2.12x | 5.48x | - | 22.89M | |
| 25.38x | 0.88x | 7x | 1.91% | 11.74B | |
| -865.19x | 8.84x | 465.81x | -.--% | 9.48B | |
| 22.96x | 2.68x | 11.2x | 1.63% | 6.91B | |
| 42.34x | 13.98x | 28.77x | 1.2% | 4.76B | |
| 22.48x | 1.88x | 3.75x | 1.81% | 4.33B | |
| 12.14x | 1.17x | 6.52x | 4.34% | 4.26B | |
| -270.66x | 1.71x | 15.77x | -.--% | 4.05B | |
| 45.97x | 3.28x | 17.07x | 1.22% | 3.65B | |
| 13.01x | 3.31x | 4.81x | -.--% | 2.87B | |
| Average | -95.66x | 3.99x | 56.62x | 1.35% | 5.21B | |
| Weighted average by Cap. | -159.05x | 4.24x | 94.01x | 1.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALXIL Stock
- Valuation Xilam Animation
Select your edition
All financial news and data tailored to specific country editions
