Valuation: Worley Limited

Market Cap 5.34B 3.8B 3.26B 3.03B 2.79B 5.25B 364B 35.87B 14.07B 183B 14.26B 13.95B 601B P/E 2026 *
20.3x
P/E 2027 * 12.5x
Enterprise Value 6.96B 4.95B 4.24B 3.95B 3.64B 6.84B 474B 46.73B 18.33B 238B 18.58B 18.18B 783B EV / Sales 2026 *
0.57x
EV / Sales 2027 * 0.54x
Free-Float
89.37%
Yield 2026 *
4.57%
Yield 2027 * 4.86%
1 day-3.02%
1 month+2.93%
3 months-8.20%
6 months-17.78%
Current year-8.04%
1 month 7.72
Extreme 7.72
7.96
Current year 7.16
Extreme 7.16
9.57
1 year 7.16
Extreme 7.16
9.57
3 years 7.12
Extreme 7.12
11.48
5 years 6.96
Extreme 6.96
11.48
10 years 2.76
Extreme 2.76
14.5
Manager TitleAgeSince
Chief Executive Officer - 24/02/2020
Director of Finance/CFO - 01/07/2025
Chief Operating Officer - 01/07/2025
Director TitleAgeSince
Director/Board Member 65 18/12/2017
Director/Board Member 71 05/09/2018
Director/Board Member - -
Change 5-day change 1-year change 3-year change Capi.($)
-3.02%-.--% - - 3.77B
-2.69%+1.02%+76.72%+233.58% 105B
+0.80%-2.39%-5.98%+19.16% 76.61B
-2.47%+0.47%+143.77%+859.74% 61.1B
-1.27%-0.25%+10.91%+52.66% 58.61B
+0.66%-3.03%+17.43%+91.19% 45.7B
-1.94%-4.45%+88.22%+355.03% 37.76B
-2.27%-1.36%+31.47%+276.20% 36.37B
-1.39%-1.75%+62.07%+239.94% 34.62B
+1.15%-2.43%-20.40%-24.62% 26.72B
Average -1.24%-0.18%+44.91%+233.65% 53.57B
Weighted average by Cap. -1.23%+0.29%+49.51%+242.25%

Financials

2026 *2027 *
Net sales 12.27B 8.74B 7.49B 6.97B 6.42B 12.07B 836B 82.46B 32.35B 420B 32.79B 32.08B 1,383B 12.87B 9.17B 7.85B 7.31B 6.73B 12.66B 877B 86.46B 33.92B 440B 34.38B 33.63B 1,450B
Net income 282M 201M 172M 160M 148M 278M 19.24B 1.9B 744M 9.66B 754M 738M 31.81B 420M 299M 256M 238M 220M 413M 28.61B 2.82B 1.11B 14.37B 1.12B 1.1B 47.31B
Net Debt 1.62B 1.15B 986M 918M 845M 1.59B 110B 10.86B 4.26B 55.33B 4.32B 4.22B 182B 1.58B 1.12B 961M 895M 824M 1.55B 107B 10.59B 4.15B 53.94B 4.21B 4.12B 178B
Logo Worley Limited
Worley Limited is an Australia-based global professional services company. The Company provides engineering, project and asset management solutions in the energy, chemicals and resources sectors. The Company partners with customers to design, build and maintain critical assets across their full life cycle. In the energy sector, it produces energy from conventional, such as coal and oil, and low-carbon energy sources, such as gas, wind, solar and hydrogen, as well as undertaking projects related to power generation, transmission, and distribution. In the chemicals sector, it manufactures, processes, and refines chemicals and fuels, such as renewable fuels, petrochemicals, polymers, and specialty chemicals. In the resources sector, it processes mineral and metal resources, such as resources that are central to the energy transition and resource projects related to water use and re-use, the environment, transport, ports and site remediation and decommissioning.
Employees
38,224
Date Price Change Volume
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
10.95AUD
Average target price
12.42AUD
Spread / Average Target
+13.47%

Quarterly revenue - Rate of surprise