Valuation: Worley Limited

Market Cap 4.62B 3.22B 2.87B 2.67B 2.43B 4.58B 310B 32.31B 12.57B 158B 12.08B 11.82B 508B P/E 2027 *
12.6x
P/E 2028 * 10.3x
Enterprise Value 6.32B 4.41B 3.93B 3.66B 3.33B 6.28B 424B 44.26B 17.22B 217B 16.55B 16.19B 696B EV / Sales 2027 *
0.51x
EV / Sales 2028 * 0.47x
Free-Float
92.09%
Yield 2027 *
5.32%
Yield 2028 * 5.67%
1 day-6.65%
1 week-6.65%
Current month-6.65%
1 month-13.61%
3 months-27.47%
6 months-10.93%
Current year-21.38%
1 week 6.6
Extreme 6.6
6.6
1 month 6.6
Extreme 6.6
7.07
Current year 6.6
Extreme 6.6
9.57
1 year 6.6
Extreme 6.6
9.57
3 years 6.6
Extreme 6.6
11.48
5 years 6.6
Extreme 6.6
11.48
10 years 2.76
Extreme 2.76
14.5
Manager TitleAgeSince
Chief Executive Officer - 24/02/2020
Director of Finance/CFO - 01/07/2025
Chief Operating Officer - 01/07/2025
Director TitleAgeSince
Director/Board Member 65 18/12/2017
Director/Board Member 71 05/09/2018
Director/Board Member - -
Change 5-day change 1-year change 3-year change Capi.($)
-6.65%-6.65% - - 3.22B
+4.17%+7.70%+64.09%+306.46% 103B
+2.87%+0.60%-5.58%+6.68% 65.94B
+3.45%+4.13%+110.06%+927.43% 60.19B
+0.88%+0.59%+0.98%+21.97% 53.42B
-0.74%-4.75%-10.62%+60.61% 37.24B
+3.37%+4.59%+18.96%+285.55% 34.37B
+1.62%+2.64%+57.73%+328.89% 33.92B
+0.69%+1.78%+33.38%+185.84% 28.16B
+1.64%+2.84%-20.37%-21.52% 26.75B
Average +1.02%+0.78%+27.63%+233.54% 49.19B
Weighted average by Cap. +2.23%+1.28%+35.02%+263.84%

Financials

2027 *2028 *
Net sales 12.45B 8.68B 7.74B 7.21B 6.56B 12.36B 836B 87.15B 33.91B 427B 32.58B 31.88B 1,371B 13.09B 9.12B 8.14B 7.58B 6.9B 13B 879B 91.64B 35.65B 449B 34.25B 33.51B 1,442B
Net income 343M 239M 213M 199M 181M 340M 23.01B 2.4B 933M 11.74B 897M 877M 37.74B 419M 292M 260M 243M 221M 416M 28.11B 2.93B 1.14B 14.35B 1.1B 1.07B 46.12B
Net Debt 1.71B 1.19B 1.06B 989M 900M 1.69B 115B 11.95B 4.65B 58.48B 4.47B 4.37B 188B 1.48B 1.03B 918M 855M 778M 1.47B 99.08B 10.33B 4.02B 50.57B 3.86B 3.78B 163B
Projected Income Statement - Annual - Worley Limited
Logo Worley Limited
Worley Limited is an Australia-based global professional services company. The Company provides engineering, project and asset management solutions in the energy, chemicals and resources sectors. The Company partners with customers to design, build and maintain critical assets across their full life cycle. In the energy sector, it produces energy from conventional, such as coal and oil, and low-carbon energy sources, such as gas, wind, solar and hydrogen, as well as undertaking projects related to power generation, transmission, and distribution. In the chemicals sector, it manufactures, processes, and refines chemicals and fuels, such as renewable fuels, petrochemicals, polymers, and specialty chemicals. In the resources sector, it processes mineral and metal resources, such as resources that are central to the energy transition and resource projects related to water use and re-use, the environment, transport, ports and site remediation and decommissioning.
Employees
33,936
Date Price Change Volume
Trader
Investor
Global
Quality
ESG MSCI
A
Ratings Surperformance© - Worley Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
9.470AUD
Average target price
11.67AUD
Spread / Average Target
+23.23%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Worley Limited