Company Valuation: Volvere plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 25.54 32.11 27.19 27.82 35.34 54.75
Change - 25.68% -15.31% 2.31% 27.05% 54.91%
Enterprise Value (EV) 1 5.805 13.7 9.306 5.783 8.648 22.81
Change - 136.04% -32.09% -37.86% 49.55% 163.71%
P/E -34.5x -107x -53.4x 13.2x 9.06x 13.2x
PBR 1.02x 0.93x 0.83x 0.81x 0.93x 1.26x
PEG - 1.5x -0.6x -0x 0.1x 1.91x
Capitalization / Revenue 0.83x 0.9x 0.72x 0.65x 0.72x 1.04x
EV / Revenue 0.19x 0.39x 0.24x 0.13x 0.18x 0.43x
EV / EBITDA 16.3x 14.1x 3.95x 1.6x 1.41x 3.51x
EV / EBIT -12.2x 67.5x 5.31x 1.95x 1.61x 4x
EV / FCF -1.6x -10.5x 17.1x 1.5x 2.45x 6.83x
FCF Yield -62.5% -9.5% 5.84% 66.8% 40.8% 14.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.4042 -0.1163 -0.2154 0.9029 1.767 1.889
Distribution rate - - - - - -
Net sales 1 30.81 35.58 38.03 42.95 49.04 52.7
EBITDA 1 0.357 0.969 2.355 3.614 6.114 6.499
EBIT 1 -0.475 0.203 1.751 2.967 5.379 5.701
Net income 1 -0.792 -0.299 -0.537 2.118 3.967 4.162
Net Debt 1 -19.74 -18.4 -17.88 -22.04 -26.7 -31.94
Reference price 2 13.95 12.50 11.50 11.95 16.00 25.00
Nbr of stocks (in thousands) 1,831 2,568 2,364 2,328 2,209 2,190
Announcement Date 6/3/21 A 6/1/22 A 6/1/23 A 5/24/24 A 5/23/25 A 5/20/26 A
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 63.97M
17.85x0.9x6.19x1.83% 14.01B
47.46x6.41x30.56x0.86% 11.23B
17.72x0.49x6.05x1.57% 4.96B
10.07x0.85x6.26x3.7% 1.9B
12.47x0.93x6.52x2.62% 1.73B
9.63x0.57x6.32x10.19% 1.29B
9.78x0.7x5.15x-.--% 1.15B
21.4x - - - 1.02B
13.28x1.72x8.27x4.17% 844M
Average 17.74x 1.57x 9.42x 3.12% 3.82B
Weighted average by Cap. 25.39x 2.51x 13.59x 1.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. VLE Stock
  4. Valuation Volvere plc
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!