|
Market Closed -
London S.E.
19:35:00 03/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 40.00 GBX | +1.27% |
|
+3.23% | +1.65% |
| 11-02 | Victoria sees first-half earnings growth excluding Balta | AN |
| 10-02 | WINNERS & LOSERS: Tooru gets "significant" retail win; Petra slumps | AN |
Company Valuation: Victoria PLC
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,082 | 561.3 | 301.7 | 106.5 | 27.22 | 45.56 | - | - |
| Change | - | -48.14% | -46.25% | -64.69% | -74.44% | 67.37% | - | - |
| Enterprise Value (EV) 1 | 1,840 | 1,693 | 1,428 | 1,290 | -1,429 | 1,012 | 1,026 | 1,026 |
| Change | - | -7.98% | -15.63% | -9.68% | -210.81% | 170.81% | 1.32% | 0.05% |
| P/E | - | -6.15x | -2.82x | -0.4x | -0.08x | -1.08x | -1.66x | -3.43x |
| PBR | 5.34x | 4.75x | -12.2x | -0.8x | -0.16x | -0.22x | -0.16x | -0.16x |
| PEG | - | - | -0.2x | -0x | -0x | 0x | 0x | 0.1x |
| Capitalization / Revenue | 1.06x | 0.38x | 0.24x | 0.1x | 0.03x | 0.04x | 0.04x | 0.04x |
| EV / Revenue | 1.8x | 1.16x | 1.14x | 1.16x | -1.37x | 0.9x | 0.87x | 0.83x |
| EV / EBITDA | 11.3x | 8.64x | 8.89x | 11.3x | -15.5x | 9.15x | 7.19x | 6.17x |
| EV / EBIT | 17x | 14.2x | 19.4x | 43.7x | -196x | 38.4x | 18.2x | 13.2x |
| EV / FCF | 110x | -232x | 50.6x | -16.2x | 37.2x | -26.1x | 990x | 42.1x |
| FCF Yield | 0.91% | -0.43% | 1.97% | -6.15% | 2.69% | -3.82% | 0.1% | 2.37% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -0.7935 | -0.9385 | -2.32 | -2.841 | -0.367 | -0.238 | -0.115 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,020 | 1,461 | 1,256 | 1,115 | 1,046 | 1,126 | 1,180 | 1,238 |
| EBITDA 1 | 162.8 | 196 | 160.7 | 113.7 | 92.3 | 110.6 | 142.7 | 166.3 |
| EBIT 1 | 107.9 | 118.8 | 73.6 | 29.5 | 7.3 | 26.35 | 56.48 | 77.93 |
| Net income 1 | - | -91.8 | -108 | -264.4 | -326.3 | -54.7 | -43.6 | -21 |
| Net Debt 1 | 757.4 | 1,132 | 1,127 | 1,184 | -1,457 | 966.6 | 980 | 980.5 |
| Reference price 2 | 9.2600 | 4.8800 | 2.6450 | 0.9320 | 0.2360 | 0.3950 | 0.3950 | 0.3950 |
| Nbr of stocks (in thousands) | 116,872 | 115,010 | 114,048 | 114,294 | 115,354 | 115,354 | - | - |
| Announcement Date | 7/19/22 A | 9/14/23 A | 6/19/24 A | 7/24/25 A | 7/24/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.3x | 0.9x | 9.15x | -.--% | 61.14M | |
| 22.47x | 2.15x | 12.7x | 1.02% | 13.97B | |
| 15.81x | 0.88x | 7.12x | -.--% | 8.64B | |
| 15.22x | 2.88x | 8.66x | 4.41% | 3.37B | |
| 12.58x | 0.91x | 6.63x | 4.87% | 3.07B | |
| 16.42x | 1.88x | 11.34x | 5.27% | 1.53B | |
| 12.45x | 2.59x | 8.17x | 2.61% | 1.55B | |
| 5.75x | 0.33x | 4.64x | 4.06% | 1.54B | |
| 15.81x | - | - | - | 1.27B | |
| Average | 12.80x | 1.56x | 8.55x | 2.78% | 3.89B | |
| Weighted average by Cap. | 17.53x | 1.71x | 9.67x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VCP Stock
- Valuation Victoria PLC
Select your edition
All financial news and data tailored to specific country editions
