Valuation: Viceroy Hotels Limited

Market Cap 8.72B 90.43M 80.28M 75.13M 68.09M 129M 130M 902M 351M 4.45B 339M 332M 14.3B P/E 2025
9.39x
P/E 2026 51.3x
Enterprise Value 10.95B 114M 101M 94.33M 85.5M 161M 163M 1.13B 441M 5.58B 426M 417M 17.95B EV / Sales 2025
5.87x
EV / Sales 2026 8.12x
Free-Float
25.97%
Yield 2025 *
-
Yield 2026 -
Manager TitleAgeSince
Chief Executive Officer - -
Chief Executive Officer - -
Chief Executive Officer - -
Director TitleAgeSince
Chairman - 30/09/1990
Chairman 71 -
Director/Board Member - -
Change 5-day change 1-year change 3-year change Capi.($)
-88.67%+26.55% - - 90.43M
+1.51%-0.09%+32.85%+84.35% 94.21B
+5.00%+10.78%-8.99%+217.76% 77.23B
+2.05%-0.26%+23.99%+113.10% 72.61B
+3.99%+5.85%-8.63%+100.45% 35.74B
-0.84%-1.02%+29.84%+121.60% 23.79B
+1.50%-1.78%+7.85%+52.38% 14.99B
+0.67%-2.53%+9.76%+11.04% 13.26B
-1.00%-3.12%+9.52%+44.08% 11.75B
-0.07%+0.75%+0.07%+76.91% 10.85B
Average -7.58%+2.37%+10.70%+91.30% 39.38B
Weighted average by Cap. +2.29%+3.64%+13.84%+117.77%

Financials

2025 2026
Net sales 1.37B 14.24M 12.64M 11.83M 10.72M 20.25M 20.4M 142M 55.27M 700M 53.46M 52.31M 2.25B 1.43B 14.85M 13.19M 12.34M 11.18M 21.12M 21.28M 148M 57.64M 731M 55.76M 54.56M 2.35B
Net income 780M 8.09M 7.18M 6.72M 6.09M 11.5M 11.59M 80.72M 31.4M 398M 30.37M 29.72M 1.28B 183M 1.9M 1.69M 1.58M 1.43M 2.7M 2.72M 18.96M 7.37M 93.44M 7.13M 6.98M 300M
Net Debt 358M 3.71M 3.29M 3.08M 2.79M 5.27M 5.31M 37.01M 14.39M 182M 13.92M 13.62M 586M 2.23B 23.12M 20.52M 19.2M 17.41M 32.87M 33.11M 231M 89.71M 1.14B 86.78M 84.92M 3.65B
Projected Income Statement - Annual - Viceroy Hotels Limited
Logo Viceroy Hotels Limited
Viceroy Hotels Limited is an India-based company, which is engaged in the business of hoteliering. The Company is in the hospitality business and owns and operates two hotels in Hyderabad with the brand name of Marriott and Courtyard by Marriott. These hotels are located in the Central Business District of Hyderabad and cater to both the luxury and business segments. Hotel Marriott has approximately 295 rooms, five food and beverage (F&B) outlets, and 303 restaurant seating capacity. Hotel Courtyard has approximately 112 rooms, one F&B outlet, and 110 restaurant seating capacity. The Company’s wholly owned subsidiaries include Crustum Products Private Limited, Cafe D’ Lake Private Limited, Minerva Hospitalities Private Limited, Viceroy Chennai Hotels & Resorts Private Limited and Banjara Hospitalities Private Limited.
Employees
-