|
Delayed
Berne S.E.
19:00:02 17/04/2024 +03
|
5-day change | 1st Jan Change | ||
| 11.28 CHF | +2.88% |
|
-.--% | -33.78% |
| 09-14 | Baird Downgrades V.F. to Neutral From Outperform, Adjusts PT to $15 From $20 | MT |
| 09-14 | Analyst recommendations: Accenture, Dick's Sporting Goods, Nike, Stellantis, Roblox… |  |
Company Valuation: VF Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,339 | 8,243 | 5,964 | 6,112 | 6,417 | 5,610 | - | - |
| Change | - | -63.1% | -27.65% | 2.48% | 4.98% | -12.57% | - | - |
| Enterprise Value (EV) 1 | 26,483 | 14,075 | 11,257 | 9,661 | 9,123 | 8,262 | 7,858 | 7,609 |
| Change | - | -46.85% | -20.02% | -14.17% | -5.57% | -9.43% | -4.9% | -3.16% |
| P/E | 16.3x | 68.4x | -6.16x | -32.7x | 25.6x | 13x | 10.8x | 8.74x |
| PBR | 6.38x | 2.83x | 3.59x | 4.14x | 3.51x | 2.61x | 2.23x | 1.95x |
| PEG | - | -0.7x | 0x | 0.4x | -0x | 0.2x | 0.5x | 0.4x |
| Capitalization / Revenue | 1.89x | 0.71x | 0.57x | 0.64x | 0.67x | 0.59x | 0.57x | 0.56x |
| EV / Revenue | 2.24x | 1.21x | 1.08x | 1.02x | 0.95x | 0.87x | 0.8x | 0.76x |
| EV / EBITDA | 14.6x | 10.1x | 12.5x | 11.8x | 9.69x | 8.28x | 7.19x | 6.82x |
| EV / EBIT | 17.1x | 12.4x | 19.4x | 17.4x | 13.8x | 11.4x | 9.59x | 8.32x |
| EV / FCF | 42.8x | -17.1x | 13x | 25.5x | 16.4x | 17.4x | 11.5x | 10.7x |
| FCF Yield | 2.34% | -5.84% | 7.72% | 3.92% | 6.1% | 5.76% | 8.69% | 9.38% |
| Dividend per Share 2 | 1.98 | 1.81 | 0.78 | 0.36 | 0.36 | 0.3623 | 0.365 | 0.3728 |
| Rate of return | 3.45% | 8.53% | 5.08% | 2.29% | 2.2% | 2.54% | 2.56% | 2.61% |
| EPS 2 | 3.53 | 0.31 | -2.49 | -0.48 | 0.64 | 1.094 | 1.319 | 1.632 |
| Distribution rate | 56.1% | 584% | -31.3% | -75% | 56.3% | 33.1% | 27.7% | 22.8% |
| Net sales 1 | 11,842 | 11,612 | 10,455 | 9,505 | 9,605 | 9,494 | 9,789 | 10,074 |
| EBITDA 1 | 1,818 | 1,397 | 900.6 | 815.8 | 941.7 | 998 | 1,093 | 1,116 |
| EBIT 1 | 1,549 | 1,135 | 581.4 | 556.1 | 661.2 | 722.5 | 819.4 | 914.7 |
| Net income 1 | 1,387 | 118.6 | -968.9 | -189.7 | 254.9 | 432.8 | 519.7 | 644.1 |
| Net Debt 1 | 4,145 | 5,832 | 5,292 | 3,549 | 2,706 | 2,652 | 2,248 | 1,999 |
| Reference price 2 | 57.44 | 21.21 | 15.34 | 15.69 | 16.40 | 14.27 | 14.27 | 14.27 |
| Nbr of stocks (in thousands) | 388,902 | 388,657 | 388,816 | 389,573 | 391,263 | 393,135 | - | - |
| Announcement Date | 5/19/22 A | 5/23/23 A | 5/22/24 A | 5/21/25 A | 5/20/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.03x | 2.59x | 8.51x | 3.46% | 211B | |
| 29.57x | 7.34x | 16.21x | 1.51% | 151B | |
| 24.72x | 3.96x | 13.93x | 2.32% | 124B | |
| 63.2x | 4.51x | 42.06x | 0.41% | 42.4B | |
| 11.63x | 1.76x | 6.05x | 3.98% | 26.11B | |
| 19.66x | 2.58x | 13.09x | 1.06% | 21.78B | |
| 10.34x | 1.17x | 7.62x | 7.07% | 13.72B | |
| 18.48x | 3.53x | 8.71x | 3.15% | 13.35B | |
| Average | 24.33x | 3.43x | 14.52x | 2.87% | 75.31B | |
| Weighted average by Cap. | 24.74x | 4.14x | 13.96x | 2.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VFC Stock
- VFC Stock
- Valuation VF Corporation
Select your edition
All financial news and data tailored to specific country editions
