Valuation VF Corporation Berne S.E.

Stocks

Delayed Berne S.E. 19:00:02 17/04/2024 +03			5-day change	1st Jan Change
11.28 ^CHF	+2.88%		-.--%	-33.78%

02:14pm	V F Insider Bought Shares Worth $294,600, According to a Recent SEC Filing	MT
08-03	V F Insider Bought Shares Worth $492,752, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	22,339	8,243	5,964	6,112	6,417	5,846	-	-
Change	-	-63.1%	-27.65%	2.48%	4.98%	-8.9%	-	-
Enterprise Value (EV) ¹	26,483	14,075	11,257	9,661	9,123	8,549	8,178	8,171
Change	-	-46.85%	-20.02%	-14.17%	-5.57%	-6.29%	-4.34%	-0.08%
P/E	16.3x	68.4x	-6.16x	-32.7x	25.6x	13.7x	11.4x	9.16x
PBR	6.38x	2.83x	3.59x	4.14x	3.51x	2.75x	2.37x	2.16x
PEG	-	-0.7x	0x	0.4x	-0x	0.2x	0.6x	0.4x
Capitalization / Revenue	1.89x	0.71x	0.57x	0.64x	0.67x	0.62x	0.6x	0.58x
EV / Revenue	2.24x	1.21x	1.08x	1.02x	0.95x	0.9x	0.83x	0.81x
EV / EBITDA	14.6x	10.1x	12.5x	11.8x	9.69x	8.59x	7.52x	7.52x
EV / EBIT	17.1x	12.4x	19.4x	17.4x	13.8x	11.9x	10x	9.04x
EV / FCF	42.8x	-17.1x	13x	25.5x	16.4x	18x	12x	11.4x
FCF Yield	2.34%	-5.84%	7.72%	3.92%	6.1%	5.57%	8.35%	8.74%
Dividend per Share ²	1.98	1.81	0.78	0.36	0.36	0.3623	0.365	0.3728
Rate of return	3.45%	8.53%	5.08%	2.29%	2.2%	2.44%	2.45%	2.51%
EPS ²	3.53	0.31	-2.49	-0.48	0.64	1.086	1.308	1.624
Distribution rate	56.1%	584%	-31.3%	-75%	56.3%	33.4%	27.9%	23%
Net sales ¹	11,842	11,612	10,455	9,505	9,605	9,501	9,796	10,058
EBITDA ¹	1,818	1,397	900.6	815.8	941.7	995	1,088	1,087
EBIT ¹	1,549	1,135	581.4	556.1	661.2	720.2	815.9	904.3
Net income ¹	1,387	118.6	-968.9	-189.7	254.9	430.2	515.4	640.7
Net Debt ¹	4,145	5,832	5,292	3,549	2,706	2,703	2,332	2,326
Reference price ²	57.44	21.21	15.34	15.69	16.40	14.87	14.87	14.87
Nbr of stocks (in thousands)	388,902	388,657	388,816	389,573	391,263	393,135	-	-
Announcement Date	5/19/22 A	5/23/23 A	5/22/24 A	5/21/25 A	5/20/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	20.32x	3.08x	10.31x	2.86%	262B
RALPH LAUREN CORPORATION	21.04x	2.76x	13.98x	0.99%	23.17B
MONCLER S.P.A.	20.49x	3.93x	9.69x	2.83%	15.41B
LULULEMON ATHLETICA INC.	10.83x	1.05x	5.05x	-.--%	13.58B
GILDAN ACTIVEWEAR INC.	20.84x	2.31x	9.09x	1.79%	10.51B
LEVI STRAUSS & CO.	14.64x	1.47x	9.61x	2.65%	8.68B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.07x	1.45x	6.3x	7.15%	6.95B
V.F. CORPORATION	13.69x	0.9x	8.59x	2.44%	5.85B
Average	16.62x	2.12x	9.08x	2.59%	43.23B
Weighted average by Cap.	19.58x	2.89x	10.16x	2.66%