|
Market Closed -
OTC Markets
22:50:46 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 8.000 USD | -0.62% |
|
-4.99% | +5.40% |
| 08-26 | Lantronix, Inc. completed the acquisition of the Industrial IoT business of Vecima Networks Inc. | CI |
| 08-06 | Vecima Networks Inc. Announces Management Appointments | CI |
Company Valuation: Vecima Networks Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 372.4 | 375.4 | 426.5 | 507.9 | 224.2 | 272.1 | - |
| Change | - | 0.81% | 13.61% | 19.08% | -55.86% | 21.37% | - |
| Enterprise Value (EV) 1 | 349.2 | 379.4 | 440.6 | 577.1 | 283.2 | 323 | 331.3 |
| Change | - | 8.65% | 16.13% | 30.97% | -50.92% | 14.04% | 2.57% |
| P/E | -813x | 42.8x | 15.3x | 26.1x | -12.6x | 47.6x | 9.65x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -0x | 0x | -0.9x | 0x | -0x | 0x |
| Capitalization / Revenue | 3x | 2.01x | 1.41x | 1.75x | 0.78x | 0.93x | 0.71x |
| EV / Revenue | 2.81x | 2.03x | 1.45x | 1.98x | 0.99x | 1.1x | 0.86x |
| EV / EBITDA | 28.4x | 12.2x | 7.37x | 10.7x | 9.8x | 6.51x | 4.29x |
| EV / EBIT | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.02 | 0.38 | 1.15 | 0.8 | -0.73 | 0.235 | 1.16 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 124.2 | 186.8 | 303.4 | 291 | 285.9 | 293.4 | 383.1 |
| EBITDA 1 | 12.3 | 31 | 59.8 | 53.8 | 28.9 | 49.65 | 77.3 |
| EBIT | - | - | 33.29 | 29.59 | -12.52 | - | - |
| Net income | -0.3 | 8.7 | 27.2 | - | - | - | - |
| Net Debt 1 | -23.18 | 3.995 | 14.1 | 69.2 | 59.05 | 50.9 | 59.2 |
| Reference price 2 | 16.25 | 16.25 | 17.55 | 20.89 | 9.22 | 11.19 | 11.19 |
| Nbr of stocks (in thousands) | 22,914 | 23,101 | 24,302 | 24,312 | 24,314 | 24,315 | - |
| Announcement Date | 9/23/21 A | 9/22/22 A | 9/21/23 A | 9/19/24 A | 9/25/25 A | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.54x | 6.12x | 15.85x | 1.52% | 442B | |
| 52.63x | 18.66x | 37.44x | -.--% | 252B | |
| 21.6x | 0.87x | 15.49x | 2.14% | 190B | |
| 29.96x | 9.48x | 22.88x | 0.43% | 162B | |
| 43.73x | 12.89x | 29.14x | -.--% | 83.12B | |
| 33.83x | 6.56x | 18.74x | 1% | 77.15B | |
| 45.69x | 2.42x | 15.79x | 1.58% | 62.11B | |
| 28.22x | 6.38x | 21.29x | 1.46% | 54.51B | |
| 60.69x | 7.81x | 34.55x | -.--% | 49.57B | |
| Average | 38.21x | 7.91x | 23.47x | 0.9% | 152.43B | |
| Weighted average by Cap. | 34.99x | 8.43x | 22.45x | 1.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VCM Stock
- VNWTF Stock
- Valuation Vecima Networks Inc.
Select your edition
All financial news and data tailored to specific country editions
