Valuation Unity Bancorp, Inc.

Stocks

Real-time Estimate Cboe BZX 21:59:39 29/10/2026 +03			5-day change	1st Jan Change
58.10 ^USD	+0.65%		-0.28%	+12.05%

10-13	Unity Bancorp, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
09-23	Unity Bancorp Reports Leadership Succession for Next Year	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	272.3	288.2	297.6	435.5	519.2	581.2	-	-
Change	-	5.83%	3.26%	46.33%	19.23%	11.94%	-	-
Enterprise Value (EV)	272.3	288.2	297.6	435.5	519.2	581.2	581.2	581.2
Change	-	5.83%	3.26%	46.33%	19.23%	11.94%	0%	0%
P/E	7.65x	7.61x	7.71x	10.7x	9.12x	9.52x	9.04x	8.42x
PBR	1.33x	1.21x	1.14x	1.48x	1.49x	1.45x	1.28x	1.13x
PEG	-	1.63x	1.11x	1.87x	0.2x	1.36x	1.72x	1.14x
Capitalization / Revenue	3.06x	2.94x	2.89x	4.07x	3.94x	4.1x	3.74x	3.45x
EV / Revenue	0x	0x	0x	0x	0x	4.1x	3.74x	3.45x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.86x	6.21x	5.66x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.36	0.43	0.48	0.52	0.58	0.692	0.72	0.736
Rate of return	1.37%	1.57%	1.62%	1.19%	1.12%	1.2%	1.25%	1.27%
EPS ²	3.43	3.59	3.84	4.06	5.67	6.066	6.384	6.856
Distribution rate	10.5%	12%	12.5%	12.8%	10.2%	11.4%	11.3%	10.7%
Net sales ¹	89.09	98.15	103.1	107.1	131.8	141.9	155.5	168.4
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	48.31	55.58	56.16	58.34	79.45	84.7	93.6	102.7
Net income ¹	36.12	38.5	39.71	41.45	57.95	61.91	65.7	70.71
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	26.25	27.33	29.59	43.61	51.72	57.73	57.73	57.73
Nbr of stocks (in thousands)	10,374	10,545	10,058	9,986	10,039	10,068	-	-
Announcement Date	1/20/22 A	1/13/23 A	1/12/24 A	1/15/25 A	1/13/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UNITY BANCORP, INC.	9.52x	-	-	1.2%	581M
JPMORGAN CHASE & CO.	13.62x	-	-	1.88%	901B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.97%	430B
AGRICULTURAL BANK OF CHINA LIMITED	6.82x	-	-	4.66%	382B
BANK OF AMERICA CORPORATION	11.58x	-	-	2.35%	352B
CHINA CONSTRUCTION BANK CORPORATION	6.3x	-	-	4.93%	341B
BANK OF CHINA LIMITED	6.76x	-	-	4.73%	316B
HSBC HOLDINGS PLC	10.75x	-	-	4.91%	295B
ROYAL BANK OF CANADA	17.65x	-	-	2.39%	283B
WELLS FARGO & COMPANY	11.4x	-	-	2.27%	251B
Average	10.06x			3.43%	355.22B
Weighted average by Cap.	10.40x			3.47%