|
Market Closed -
Bombay S.E.
13:21:57 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 3.930 INR | -2.24% |
|
+9.47% | -31.89% |
Company Valuation: Unitech Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,343 | 5,311 | 3,061 | 29,329 | 15,489 | 8,215 |
| Change | - | 22.29% | -42.36% | 858.12% | -47.19% | -46.96% |
| Enterprise Value (EV) 1 | 74,994 | 72,161 | 72,340 | 98,870 | 90,175 | 80,205 |
| Change | - | -3.78% | 0.25% | 36.67% | -8.79% | -11.06% |
| P/E | -0.27x | -0.52x | -0.11x | -0.88x | -0.6x | -0.33x |
| PBR | 0.14x | 0.27x | -0.36x | -0.7x | -0.23x | -0.09x |
| PEG | - | 0x | -0x | -0x | 0x | 0.06x |
| Capitalization / Revenue | 0.79x | 1x | 0.75x | 6.15x | 4.81x | 1.6x |
| EV / Revenue | 13.7x | 13.5x | 17.8x | 20.7x | 28x | 15.7x |
| EV / EBITDA | -75.2x | -225x | -260x | -12.9x | -21.1x | -1,416x |
| EV / EBIT | -71.3x | -195x | -213x | -12.8x | -21x | -805x |
| EV / FCF | 13.5x | 11.8x | 4.25x | 4x | 11.4x | 7.55x |
| FCF Yield | 7.41% | 8.47% | 23.5% | 25% | 8.81% | 13.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -6.08 | -3.87 | -10.65 | -12.72 | -9.913 | -9.39 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 5,482 | 5,335 | 4,055 | 4,773 | 3,217 | 5,122 |
| EBITDA 1 | -997.1 | -321 | -277.9 | -7,675 | -4,272 | -56.65 |
| EBIT 1 | -1,052 | -370.5 | -340.4 | -7,723 | -4,294 | -99.64 |
| Net income 1 | -15,906 | -10,120 | -27,877 | -33,267 | -25,935 | -24,557 |
| Net Debt 1 | 70,651 | 66,849 | 69,279 | 69,541 | 74,686 | 71,990 |
| Reference price 2 | 1.660 | 2.030 | 1.170 | 11.210 | 5.920 | 3.140 |
| Nbr of stocks (in thousands) | 2,616,301 | 2,616,301 | 2,616,301 | 2,616,301 | 2,616,301 | 2,616,301 |
| Announcement Date | 6/15/22 A | 3/9/23 A | 9/5/23 A | 9/3/24 A | 9/1/25 A | 5/28/26 A |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 108M | |
| 65.15x | - | - | - | 70.03B | |
| 12.7x | 4.44x | 11.39x | 3.79% | 40.22B | |
| 18.87x | 4.07x | 16.38x | 1.3% | 29.17B | |
| 8.31x | 1.49x | 8.38x | 4.26% | 27.69B | |
| 5.63x | 0.73x | 1.53x | 8.79% | 27.38B | |
| 14.61x | 3.17x | 15.15x | 2.39% | 27.01B | |
| 10.24x | 2.01x | 7.75x | 4.1% | 20.59B | |
| 8.02x | 2.91x | 6.53x | -.--% | 20.05B | |
| 13.28x | 6.44x | 16.94x | 1.64% | 19.06B | |
| Average | 17.42x | 3.16x | 10.51x | 3.28% | 28.13B | |
| Weighted average by Cap. | 24.99x | 3.16x | 10.57x | 3.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- UNITECH Stock
- Valuation Unitech Limited
Select your edition
All financial news and data tailored to specific country editions
