|
Real-time Estimate
Tradegate
08:30:26 21/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 13.54 EUR | -0.59% |
|
-1.27% | -4.88% |
| 08-20 | UiPath Insider Sold Shares Worth $22,539,362, According to a Recent SEC Filing | MT |
| 08-19 | UiPath Introduces UiPath Maestro Flow Delivering Developer-First Orchestration For Coding Agents | CI |
Company Valuation: UiPath, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,187 | 8,492 | 13,008 | 7,815 | 6,732 | 8,248 | - | - |
| Change | - | -55.74% | 53.19% | -39.92% | -13.85% | 22.52% | - | - |
| Enterprise Value (EV) 1 | 17,321 | 6,735 | 11,128 | 6,185 | 5,260 | 6,746 | 6,391 | 5,950 |
| Change | - | -61.12% | 65.24% | -44.42% | -14.97% | 28.25% | -5.26% | -6.89% |
| P/E | -31.5x | -25.6x | -144x | -109x | 24.2x | 46.7x | 31.7x | 22.1x |
| PBR | 10.3x | 4.38x | 6.42x | 4.26x | 3.25x | 3.94x | 3.41x | 2.84x |
| PEG | - | 0.5x | 2x | 5.8x | -0x | -1.4x | 0.7x | 0.5x |
| Capitalization / Revenue | 21.5x | 8.02x | 9.94x | 5.47x | 4.18x | 4.64x | 4.28x | 3.99x |
| EV / Revenue | 19.4x | 6.36x | 8.51x | 4.33x | 3.27x | 3.79x | 3.31x | 2.88x |
| EV / EBITDA | 208x | 80.3x | 43.6x | 24x | 13.6x | 15x | 12.6x | - |
| EV / EBIT | 235x | 103x | 47.9x | 25.7x | 14.2x | 15.7x | 13.1x | 10.6x |
| EV / FCF | -259x | -199x | 38.1x | 20.2x | 14.9x | 15.9x | 13.4x | - |
| FCF Yield | -0.39% | -0.5% | 2.62% | 4.94% | 6.7% | 6.29% | 7.49% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.16 | -0.6 | -0.16 | -0.13 | 0.52 | 0.3406 | 0.5025 | 0.7206 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 892.3 | 1,059 | 1,308 | 1,430 | 1,611 | 1,778 | 1,928 | 2,065 |
| EBITDA 1 | 83.43 | 83.88 | 255.2 | 257.8 | 386.7 | 450.1 | 505.5 | - |
| EBIT 1 | 73.84 | 65.16 | 232.6 | 240.6 | 369.8 | 430.2 | 486.8 | 564 |
| Net income 1 | -525.6 | -328.4 | -89.88 | -73.69 | 282.3 | 176.9 | 252.2 | 376.9 |
| Net Debt 1 | -1,865 | -1,757 | -1,880 | -1,630 | -1,473 | -1,503 | -1,858 | -2,298 |
| Reference price 2 | 36.53 | 15.36 | 22.98 | 14.22 | 12.59 | 15.92 | 15.92 | 15.92 |
| Nbr of stocks (in thousands) | 525,228 | 552,835 | 566,078 | 549,599 | 534,750 | 518,120 | - | - |
| Announcement Date | 3/30/22 A | 3/15/23 A | 3/13/24 A | 3/12/25 A | 3/11/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.44x | 9.02x | 14.7x | 0.81% | 3,573B | |
| 114.85x | 49.58x | 80.48x | -.--% | 418B | |
| 65.32x | 13.78x | 29.06x | -.--% | 86.36B | |
| 412.24x | 17.67x | 69.86x | -.--% | 83.5B | |
| 147.45x | 8.65x | 22.07x | -.--% | 76.19B | |
| 39.55x | 1.99x | 15.9x | -.--% | 71.81B | |
| 125.28x | 5.15x | 24.84x | -.--% | 44.9B | |
| 176.77x | 5.62x | 21.7x | -.--% | 44.28B | |
| 22.33x | 4.26x | 11.75x | 1.27% | 34.37B | |
| Average | 125.36x | 12.86x | 32.26x | 0.23% | 492.47B | |
| Weighted average by Cap. | 45.95x | 12.87x | 22.52x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PATH Stock
- 9UV Stock
- Valuation UiPath, Inc.
Select your edition
All financial news and data tailored to specific country editions
