Company Valuation: Trafalgar Property Group plc

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 0.5365 1.746 0.5344 0.3448 0.2084 0.3254
Change - 225.44% -69.39% -35.48% -39.55% 56.09%
Enterprise Value (EV) 1 6.639 6.318 5.216 4.776 3.615 4.491
Change - -4.84% -17.44% -8.45% -24.3% 24.22%
P/E -0.52x -5.3x -1.1x -0.37x -0.35x -0.68x
PBR -0.16x -0.59x -0.16x -0.1x -0.12x -0.1x
PEG - 0.1x -0x 1.02x 0x 0x
Capitalization / Revenue 0.27x 0.76x 8.24x 19x - 542x
EV / Revenue 3.37x 2.76x 80.4x 263x - 7,485x
EV / EBITDA -17.2x -44.7x -13.1x -8.17x -9.53x -8.69x
EV / EBIT -17.1x -44.5x -13.1x -8.17x -9.53x -8.69x
EV / FCF 2.1x 7.43x -2.45x -41.2x 21.4x -5.66x
FCF Yield 47.6% 13.5% -40.8% -2.43% 4.68% -17.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -20.97 -2.31 -3.412 -3.4 -1.5 -0.5405
Distribution rate - - - - - -
Net sales 1 1.97 2.286 0.0648 0.0182 - 0.0006
EBITDA 1 -0.3864 -0.1415 -0.3976 -0.5844 -0.3793 -0.5168
EBIT 1 -0.3873 -0.142 -0.398 -0.5846 -0.3795 -0.517
Net income 1 -1.023 -0.3292 -0.4863 -0.8436 -0.5167 -0.4003
Net Debt 1 6.103 4.572 4.682 4.431 3.407 4.165
Reference price 2 11.0000 12.2500 3.7500 1.2500 0.5200 0.3700
Nbr of stocks (in thousands) 48.8 143 143 276 401 879
Announcement Date 9/30/20 A 9/7/21 A 9/29/22 A 12/15/23 A 9/25/24 A 11/20/25 A
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.15x1.35x10.3x1.21% 41.3B
12.83x - - 0.78% 24.48B
11.17x0.93x8.78x3.73% 17.94B
10.73x0.86x9.41x3.98% 14.42B
11.83x1.44x8.59x0.68% 14.12B
14.09x0.86x6.88x3% 6.75B
13.13x0.57x5.78x1.99% 5.46B
9.32x0.77x11.03x3.63% 5.16B
11.02x0.91x6.85x5.57% 4.75B
Average 12.03x 0.96x 8.45x 2.73% 14.93B
Weighted average by Cap. 12.56x 1.11x 9.16x 2.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TRAF Stock
  4. TRAF Stock
  5. Valuation Trafalgar Property Group plc