Valuation Toenec Corporation OTC Markets

Stocks

Market Closed - OTC Markets			5-day change	1st Jan Change
- ^USD	-.--%		-.--%	-

07-29	Toenec Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
04-28	Toenec Raises Medium-Term Plan Targets on Strong Demand	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	61,395	63,748	107,523	89,844	184,459	198,988	-	-
Change	-	3.83%	68.67%	-16.44%	105.31%	7.88%	-	-
Enterprise Value (EV)	131,358	130,703	162,257	137,977	220,398	198,988	198,988	198,988
Change	-	-0.5%	24.14%	-14.96%	59.74%	-9.71%	0%	0%
P/E	7.41x	-11.5x	11.5x	8.37x	10.4x	10.2x	9.47x	9.17x
PBR	0.49x	0.54x	0.82x	0.66x	1.2x	-	-	-
PEG	-	0x	-0x	0.5x	0.2x	1.17x	1.23x	2.75x
Capitalization / Revenue	0.28x	0.27x	0.43x	0.33x	0.68x	0.71x	0.68x	0.66x
EV / Revenue	0x	0x	0x	0x	0x	0.71x	0.68x	0.66x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.96x	7.37x	7.11x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	27	19	40	50	76	76	78	80
Rate of return	4.11%	2.79%	3.48%	5.17%	3.82%	3.57%	3.66%	3.76%
EPS ²	88.65	-59.37	99.96	115.7	191.9	208.6	224.7	232.2
Distribution rate	30.5%	-32%	40%	43.2%	39.6%	36.4%	34.7%	34.5%
Net sales ¹	219,617	232,053	252,863	270,966	272,468	282,000	292,000	300,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,072	10,287	15,910	16,041	21,421	25,000	27,000	28,000
Net income ¹	8,283	-5,548	9,345	10,765	17,810	19,500	21,000	21,700
Net Debt	69,963	66,955	54,734	48,133	35,939	-	-	-
Reference price ²	657.00	682.00	1,150.00	968.00	1,987.00	2,129.00	2,129.00	2,129.00
Nbr of stocks (in thousands)	93,448	93,472	93,498	92,814	92,833	93,465	-	-
Announcement Date	4/28/22 A	4/28/23 A	4/26/24 A	4/28/25 A	4/28/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	63.05x	2.86x	27.37x	0.06%	105B
VINCI	13.2x	1.12x	6.11x	4.43%	76.61B
COMFORT SYSTEMS USA, INC.	38.82x	4.91x	26.64x	0.17%	61.1B
LARSEN & TOUBRO LIMITED	27.29x	2.09x	20.49x	1.11%	58.61B
FERROVIAL N.V.	56.72x	4.51x	28.53x	1.59%	45.7B
HOCHTIEF AG	30.46x	0.75x	12.43x	2.03%	37.76B
EMCOR GROUP, INC.	26.33x	1.81x	16.66x	0.18%	36.37B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.39x	0.52x	8.21x	2.32%	34.62B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.44x	0.3x	5.96x	6.34%	26.72B
Average	31.74x	2.10x	16.93x	2.03%	53.57B
Weighted average by Cap.	35.84x	2.35x	18.63x	1.72%