Company Valuation: Titan Logix Corp.

Data adjusted to current consolidation scope
Fiscal Period: August 2020 2021 2022 2023 2024 2025
Market Cap 1 9.417 14.55 13.13 17.41 21.4 14.36
Change - 54.55% -9.8% 32.61% 22.95% -32.92%
Enterprise Value (EV) 1 0.1627 4.765 -0.8902 5.429 10.35 2.906
Change - 2,829.35% -118.68% 709.83% 90.59% -71.92%
P/E -16.3x -51x 11.7x 217x 39.2x -26x
PBR 0.6x 0.94x 0.79x 1.03x 1.22x 0.87x
PEG - 1x -0x -2.3x 0x 0x
Capitalization / Revenue 2.29x 4.12x 3.03x 2.8x 3.12x 2.13x
EV / Revenue 0.04x 1.35x -0.21x 0.87x 1.51x 0.43x
EV / EBITDA -0.14x -6.29x 3.3x -25.9x -25.1x -3.21x
EV / EBIT -0.13x -5.85x 2.77x -21.2x -22.4x -3.05x
EV / FCF -0.49x -43.4x 4.63x 52.4x -11.7x -3.63x
FCF Yield -205% -2.31% 21.6% 1.91% -8.52% -27.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0203 -0.009999 0.0395 0.002813 0.0191 -0.02
Distribution rate - - - - - -
Net sales 1 4.11 3.534 4.329 6.214 6.857 6.754
EBITDA 1 -1.192 -0.7579 -0.2698 -0.2094 -0.413 -0.904
EBIT 1 -1.24 -0.814 -0.3216 -0.256 -0.461 -0.952
Net income 1 -0.5784 -0.2274 1.126 0.0829 0.546 -0.436
Net Debt 1 -9.254 -9.788 -14.02 -11.98 -11.06 -11.45
Reference price 2 0.3300 0.5100 0.4600 0.6100 0.7500 0.5200
Nbr of stocks (in thousands) 28,536 28,536 28,536 28,536 28,536 27,607
Announcement Date 11/26/20 A 11/18/21 A 11/17/22 A 11/16/23 A 11/20/24 A 11/27/25 A
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.49M
29.87x5.31x19.41x0.87% 117B
30.95x4.85x18.48x1.73% 89.46B
29.64x3.38x19.55x0.7% 64.89B
41.3x6.46x28.46x1.86% 60.29B
35.02x7.09x20.74x-.--% 50.89B
23.49x4.49x15.47x2.54% 33.1B
21.19x1.81x13.07x2.22% 30.84B
23.31x4.28x16.15x0.1% 31.77B
23.77x3.43x14.79x0.98% 28.72B
Average 28.73x 4.57x 18.46x 1.22% 50.7B
Weighted average by Cap. 30.21x 4.86x 19.36x 1.18%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Titan Logix Corp.

Historical PBR trend

Valuation ratios - PBR - Titan Logix Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Titan Logix Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Titan Logix Corp.

  1. Stock Market
  2. Stocks
  3. TLA Stock
  4. Valuation Titan Logix Corp.