|
Market Closed -
Bombay S.E.
13:02:35 23/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 84.90 INR | +4.81% |
|
+3.54% | -31.81% |
Company Valuation: Thrive Future Habitats Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 404 | 345.4 | 222 | 149.9 | 314.1 | 1,132 |
| Change | - | -14.52% | -35.74% | -32.47% | 109.54% | 260.42% |
| Enterprise Value (EV) 1 | 419.7 | 307.3 | 248.5 | 159.4 | 321 | 721.4 |
| Change | - | -26.77% | -19.14% | -35.87% | 101.4% | 124.75% |
| P/E | 27x | -4.98x | -2.44x | -3.73x | -15.9x | -89.7x |
| PBR | 3x | 1.67x | 1.46x | 1.36x | 3.47x | 2.15x |
| PEG | - | 0x | -0.1x | 0.1x | 0.3x | 1.2x |
| Capitalization / Revenue | 2.08x | 2.57x | 1.82x | 2.23x | 14.4x | 92.3x |
| EV / Revenue | 2.16x | 2.28x | 2.03x | 2.37x | 14.7x | 58.9x |
| EV / EBITDA | -41.4x | -4.84x | -2.91x | -4.68x | -70.7x | -40.6x |
| EV / EBIT | -30.6x | -4.53x | -2.7x | -4.05x | -30.5x | -36.9x |
| EV / FCF | -13.6x | -5.62x | -6.65x | -7.17x | 18.6x | -34.2x |
| FCF Yield | -7.37% | -17.8% | -15% | -14% | 5.38% | -2.92% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 3.199 | -14.83 | -19.49 | -8.602 | -4.216 | -1.115 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 194.1 | 134.6 | 122.2 | 67.33 | 21.8 | 12.26 |
| EBITDA 1 | -10.14 | -63.54 | -85.48 | -34.06 | -4.542 | -17.75 |
| EBIT 1 | -13.73 | -67.77 | -92.03 | -39.34 | -10.51 | -19.54 |
| Net income 1 | 14.95 | -69.33 | -91.1 | -40.2 | -19.7 | -9.992 |
| Net Debt 1 | 15.64 | -38.06 | 26.55 | 9.492 | 6.917 | -410.5 |
| Reference price 2 | 86.45 | 73.90 | 47.49 | 32.07 | 67.20 | 100.00 |
| Nbr of stocks (in thousands) | 4,674 | 4,674 | 4,674 | 4,674 | 4,674 | 11,320 |
| Announcement Date | 8/3/21 A | 7/7/22 A | 7/21/23 A | 8/1/24 A | 7/21/25 A | 8/22/26 A |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 10.12M | |
| 23.64x | 4.44x | 16.31x | 2.74% | 373B | |
| 33.1x | 5.04x | 20.92x | 1.77% | 260B | |
| 19.65x | 2.91x | 12.86x | 3.21% | 142B | |
| 25.93x | 3.81x | 16.03x | 2.29% | 74.97B | |
| 60.09x | 8.59x | 33.12x | 0.25% | 54B | |
| 37.63x | 6.06x | 26.34x | 2.48% | 44.92B | |
| 37.25x | 2.78x | 15.46x | 1.42% | 39.32B | |
| 20.62x | 2.87x | 11.95x | 4.31% | 37.59B | |
| 18.78x | 2.51x | 11.63x | 4.68% | 36.63B | |
| Average | 30.74x | 4.34x | 18.29x | 2.57% | 106.3B | |
| Weighted average by Cap. | 28.26x | 4.44x | 17.89x | 2.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ADORMUL6 Stock
- Valuation Thrive Future Habitats Limited
Select your edition
All financial news and data tailored to specific country editions
