Valuation Theralase Technologies Inc.

Stocks

Market Closed - Toronto S.E. 23:15:52 06/11/2026 +03			5-day change	1st Jan Change
0.1900 ^CAD	0.00%		+5.56%	+15.15%

10-26	Theralase® Technologies Inc. Provides Bladder Cancer Clinical Study Update and Oncology Pipeline Expansion	CI
09-15	Theralase Technologies Commences GLP Toxicology Analysis of Rutherrin	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	76.6	69.28	39.98	65.66	43.71	58.99	-	-
Change	-	-9.56%	-42.29%	64.23%	-33.43%	34.96%	-	-
Enterprise Value (EV)	76.6	69.28	39.98	65.66	43.71	58.99	58.99	58.99
Change	-	-9.56%	-42.29%	64.23%	-33.43%	34.96%	0%	0%
P/E	-17x	-12.8x	-7.95x	-14.7x	-10.3x	-19x	9.5x	3.8x
PBR	15.1x	21.5x	17.5x	31.9x	23.5x	6.33x	3.8x	1.73x
PEG	-	-0.9x	0.7x	0.8x	0.9x	0.5x	-0x	0x
Capitalization / Revenue	98.1x	60.8x	37.4x	63.5x	53.5x	75.1x	1.74x	0.79x
EV / Revenue	0x	0x	0x	0x	0x	75.1x	1.74x	0.79x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.022	-0.025	-0.022	-0.018	-0.016	-0.01	0.02	0.05
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	0.7806	1.139	1.07	1.033	0.8165	0.786	33.89	74.69
EBITDA	-	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	-4.411	-5.235	-4.571	-4.256	-4.121	-4.124	6.901	20.1
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.3750	0.3200	0.1750	0.2650	0.1650	0.1900	0.1900	0.1900
Nbr of stocks (in thousands)	204,276	216,503	228,461	247,780	264,909	310,483	-	-
Announcement Date	4/29/22 A	4/26/23 A	3/27/24 A	3/12/25 A	5/4/26 A	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THERALASE TECHNOLOGIES INC.	-19x	-	-	-	41.85M
THERMO FISHER SCIENTIFIC, INC.	34.66x	5.93x	22.65x	0.27%	257B
INTUITIVE SURGICAL, INC.	53.97x	13.11x	28.13x	-.--%	157B
DANAHER CORPORATION	35.98x	6.85x	21.44x	0.64%	162B
BOSTON SCIENTIFIC CORPORATION	18.26x	3.59x	11.7x	-.--%	61.96B
EDWARDS LIFESCIENCES CORPORATION	39.97x	8.04x	25.42x	-.--%	58.73B
SIEMENS HEALTHINEERS AG	22.04x	2.61x	13.16x	2.29%	55.42B
VEEVA SYSTEMS INC.	47.48x	11.69x	25.77x	-.--%	49.18B
AGILENT TECHNOLOGIES, INC.	33.47x	6.63x	22.53x	0.6%	49.27B
WATERS CORPORATION	110.61x	7.51x	22.85x	-.--%	44.96B
Average	37.74x	7.33x	21.52x	0.42%	89.59B
Weighted average by Cap.	41.16x	7.56x	22.41x	0.37%