|
Market Closed -
NSE India S.E.
15:22:06 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 473.75 INR | -1.50% |
|
+2.61% | +115.15% |
| 09-03 | The Ruby Mills Limited announces Annual dividend, payable on October 24, 2026 | CI |
| 08-12 | The Ruby Mills Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: The Ruby Mills Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,740 | 5,391 | 5,051 | 6,151 | 6,247 | 6,763 |
| Change | - | 96.74% | -6.31% | 21.78% | 1.55% | 8.27% |
| Enterprise Value (EV) 1 | 6,227 | 7,931 | 6,422 | 7,553 | 8,477 | 9,971 |
| Change | - | 27.37% | -19.03% | 17.62% | 12.24% | 17.62% |
| P/E | 10.6x | 17.4x | 14.3x | 13.8x | 14.8x | 15.5x |
| PBR | 0.55x | 1.02x | 0.9x | 1.02x | 0.98x | 1x |
| PEG | - | 0.9x | 1.1x | 0.5x | -2.96x | 5.26x |
| Capitalization / Revenue | 2.22x | 2.71x | 1.95x | 2.6x | 2.57x | 1.88x |
| EV / Revenue | 5.05x | 3.99x | 2.47x | 3.19x | 3.49x | 2.78x |
| EV / EBITDA | 16.6x | 14.6x | 12.6x | 13.7x | 18.9x | 13.3x |
| EV / EBIT | 20.8x | 17.4x | 15x | 16x | 24.9x | 19.5x |
| EV / FCF | 13.5x | 74.3x | -153x | -5.82x | 9.39x | -13.1x |
| FCF Yield | 7.43% | 1.35% | -0.66% | -17.2% | 10.6% | -7.64% |
| Dividend per Share 2 | 0.375 | 1.5 | 1.25 | 1.75 | 1.75 | 2.5 |
| Rate of return | 0.46% | 0.93% | 0.83% | 0.95% | 0.94% | 1.24% |
| EPS 2 | 7.73 | 9.284 | 10.53 | 13.32 | 12.65 | 13.03 |
| Distribution rate | 4.85% | 16.2% | 11.9% | 13.1% | 13.8% | 19.2% |
| Net sales 1 | 1,233 | 1,990 | 2,597 | 2,370 | 2,427 | 3,589 |
| EBITDA 1 | 375.5 | 542.9 | 511.2 | 550.7 | 448.1 | 751.6 |
| EBIT 1 | 299.4 | 455.8 | 429 | 471.8 | 341 | 512.4 |
| Net income 1 | 258.5 | 310.5 | 352.3 | 445.4 | 423.1 | 435.6 |
| Net Debt 1 | 3,487 | 2,540 | 1,371 | 1,402 | 2,231 | 3,208 |
| Reference price 2 | 81.95 | 161.22 | 151.05 | 183.95 | 186.80 | 202.25 |
| Nbr of stocks (in thousands) | 33,440 | 33,440 | 33,440 | 33,440 | 33,440 | 33,440 |
| Announcement Date | 9/3/21 A | 9/1/22 A | 9/5/23 A | 8/29/24 A | 8/18/25 A | 9/2/26 A |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 167M | |
| 8.95x | 0.53x | 5.63x | 4.15% | 4.03B | |
| 35.12x | 4.87x | 23.65x | 0.52% | 4.01B | |
| 33.09x | 1.97x | 15.88x | - | 2.18B | |
| 14.45x | 1.74x | 7.35x | 3.11% | 2.16B | |
| 10.29x | - | - | 5.73% | 1.84B | |
| 10.96x | - | - | 7.92% | 1.55B | |
| Average | 18.81x | 2.28x | 13.13x | 4.28% | 2.28B | |
| Weighted average by Cap. | 20.05x | 2.40x | 13.57x | 3.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RUBYMILLS Stock
- Valuation The Ruby Mills Limited
Select your edition
All financial news and data tailored to specific country editions
