Valuation The Clorox Company

Stocks

Real-time Estimate Cboe BZX 22:38:06 06/11/2026 +03			5-day change	1st Jan Change
100.37 ^USD	+0.67%		+13.97%	-0.54%

11-06	Clorox Insider Bought Shares Worth $400,251, According to a Recent SEC Filing	MT
11-04	Deutsche Bank Adjusts Clorox Price Target to $99 From $95, Maintains Hold Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	17,352	19,661	16,948	14,799	11,541	12,078	-	-
Change	-	13.31%	-13.8%	-12.68%	-22.02%	4.66%	-	-
Enterprise Value (EV) ¹	19,880	21,821	19,231	17,120	16,465	17,019	16,864	16,665
Change	-	9.77%	-11.87%	-10.98%	-3.83%	3.37%	-0.91%	-1.18%
P/E	37.8x	133x	60.7x	18.4x	19.8x	17.5x	15.8x	14.9x
PBR	31.2x	89.5x	51.7x	45.9x	128x	98.9x	60.6x	41.6x
PEG	-	-2x	0.7x	0x	-0.8x	1x	1.4x	2.43x
Capitalization / Revenue	2.44x	2.66x	2.39x	2.08x	1.72x	1.58x	1.55x	1.51x
EV / Revenue	2.8x	2.95x	2.71x	2.41x	2.45x	2.23x	2.16x	2.08x
EV / EBITDA	20.4x	18.9x	15x	11.2x	12.9x	12x	11.4x	10.7x
EV / EBIT	26.5x	23.8x	18.4x	13x	16x	14.9x	13.9x	12.8x
EV / FCF	37.2x	23.5x	39.8x	22.5x	18.7x	18.5x	19.1x	15.6x
FCF Yield	2.69%	4.26%	2.51%	4.45%	5.35%	5.4%	5.23%	6.4%
Dividend per Share ²	4.66	4.72	4.8	4.88	4.96	5.018	5.267	5.466
Rate of return	3.31%	2.97%	3.52%	4.06%	5.2%	5.03%	5.28%	5.48%
EPS ²	3.73	1.2	2.25	6.52	4.81	5.689	6.321	6.708
Distribution rate	125%	393%	213%	74.8%	103%	88.2%	83.3%	81.5%
Net sales ¹	7,107	7,389	7,093	7,104	6,720	7,636	7,812	8,024
EBITDA ¹	974	1,153	1,280	1,535	1,277	1,413	1,481	1,558
EBIT ¹	750	917	1,045	1,316	1,030	1,142	1,209	1,299
Net income ¹	462	149	280	810	587	690.9	754.4	815.6
Net Debt ¹	2,528	2,160	2,283	2,321	4,924	4,941	4,786	4,586
Reference price ²	140.98	159.04	136.47	120.07	95.44	99.70	99.70	99.70
Nbr of stocks (in thousands)	123,080	123,624	124,188	123,253	120,921	121,147	-	-
Announcement Date	8/3/22 A	8/2/23 A	8/1/24 A	7/31/25 A	8/3/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE CLOROX COMPANY	17.52x	2.23x	12.04x	5.03%	12.08B
RECKITT BENCKISER GROUP PLC	18.94x	3.38x	12.23x	4.35%	48.37B
CHURCH & DWIGHT CO., INC.	30.05x	4.47x	18.97x	1.13%	26.28B
REYNOLDS CONSUMER PRODUCTS INC.	15.11x	1.72x	9.8x	3.72%	5.17B
LION CORPORATION	20.84x	1.04x	7.87x	1.77%	3.39B
WD-40 COMPANY	34.77x	4.2x	23.26x	-	3.04B
PT UNILEVER INDONESIA TBK	13.09x	1.52x	9.06x	10.07%	3.05B
BLUE MOON GROUP HOLDINGS LIMITED	44.29x	1.25x	29.48x	3.63%	1.94B
Average	24.33x	2.47x	15.34x	4.24%	12.92B
Weighted average by Cap.	22.24x	3.29x	14.21x	3.63%