Valuation Thai Reinsurance

Stocks

End-of-day quote Thailand S.E. 02/11/2026			5-day change	1st Jan Change
0.4300 ^THB	-2.27%		-17.31%	+30.30%

09-21	Thaire Group Holdings Public Company Limited proposed to acquire Thai Reinsurance Public Company Limited.	CI
09-21	Thaire Group Holdings Public Company Limited proposed to acquire Thai Reinsurance Public Company Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2025	2026
Market Cap ¹	4,173	3,330	1,391	1,812
Change	-	-20.2%	-	30.3%
Enterprise Value (EV)	4,173	3,330	1,391	1,812
Change	-	-20.2%	-	30.3%
P/E	-	15.8x	-330x	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-	-	-
EV / EBIT	-	0x	-	6.06x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	0.05	-0.001	-
Distribution rate	-	-	-	-
Net sales	-	-	-	-
EBITDA	-	-	-	-
EBIT ¹	-	286.7	-	299
Net income ¹	-194	209.6	-2.74	296
Net Debt	-	-	-	-
Reference price ²	0.9900	0.7900	0.3300	0.4300
Nbr of stocks (in thousands)	4,214,994	4,214,994	4,214,994	4,214,994
Announcement Date	2/28/23 A	2/28/24 A	2/25/26 A	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THAI REINSURANCE	-	-	-	-	54.9M
MUNICH RE	10.99x	-	-	4.54%	78.5B
SWISS RE LTD	11.03x	-	-	4.65%	54.73B
HANNOVER RE	12.61x	1.61x	-	4.48%	39.05B
REINSURANCE GROUP OF AMERICA, INCORPORATED	10.39x	0.68x	-	1.46%	17.29B
EVEREST GROUP, LTD.	8.06x	-	-	1.95%	15.22B
RENAISSANCERE HOLDINGS LTD.	11.93x	-	-	0.48%	13.71B
SCOR SE	7.51x	0.61x	-	5.75%	6.87B
GENERAL INSURANCE CORPORATION OF INDIA	6.56x	0.23x	-	4.68%	5.74B
Average	9.88x	0.78x		3.5%	25.69B
Weighted average by Cap.	10.88x	1.16x		3.95%