|
End-of-day quote
Thailand S.E.
22/10/2026
|
5-day change | 1st Jan Change | ||
| 0.1000 THB | 0.00% |
|
0.00% | -58.33% |
| 10-19 | Thai Polycons Defaults on THB5 Million Debenture Interest Payment | MT |
| 10-19 | Thai Polycons Public Company Limited Defaults on Interest Payment of Secured Debentures | CI |
Company Valuation: Thai Polycons
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,340 | 1,157 | 773.2 | 355.1 | 360.8 | 137.5 |
| Change | - | -13.68% | -33.17% | -54.07% | 1.61% | -61.9% |
| Enterprise Value (EV) 1 | 5,502 | 6,325 | 7,218 | 5,459 | 5,403 | 4,714 |
| Change | - | 14.95% | 14.13% | -24.37% | -1.03% | -12.75% |
| P/E | 86.2x | -3.67x | -4.16x | -1.51x | -4.85x | -0.35x |
| PBR | 0.83x | 0.88x | 0.7x | 0.4x | 0.43x | 0.62x |
| PEG | - | 0x | 0.1x | -0.1x | 0.1x | -0x |
| Capitalization / Revenue | 0.34x | 0.27x | 0.15x | 0.06x | 0.11x | 0.04x |
| EV / Revenue | 1.38x | 1.46x | 1.44x | 0.91x | 1.66x | 1.42x |
| EV / EBITDA | 8.38x | 14.7x | 11x | 10.3x | 7.65x | 7.94x |
| EV / EBIT | 12.5x | 74.9x | 24.5x | 29x | 11.7x | 13.8x |
| EV / FCF | -15.4x | -18.2x | -31x | -22.2x | 19.2x | 22x |
| FCF Yield | -6.49% | -5.49% | -3.22% | -4.5% | 5.21% | 4.54% |
| Dividend per Share 2 | 0.0106 | - | - | - | - | - |
| Rate of return | 0.46% | - | - | - | - | - |
| EPS 2 | 0.0272 | -0.5499 | -0.3243 | -0.4101 | -0.1298 | -0.6885 |
| Distribution rate | 39.2% | - | - | - | - | - |
| Net sales 1 | 3,974 | 4,344 | 5,029 | 6,001 | 3,252 | 3,325 |
| EBITDA 1 | 656.5 | 430.3 | 656.6 | 528.6 | 706.7 | 593.6 |
| EBIT 1 | 440.2 | 84.48 | 294.9 | 188.2 | 463.1 | 342 |
| Net income 1 | 15.55 | -314.9 | -185.7 | -234.9 | -74.35 | -394.3 |
| Net Debt 1 | 4,162 | 5,168 | 6,445 | 5,104 | 5,042 | 4,577 |
| Reference price 2 | 2.3400 | 2.0200 | 1.3500 | 0.6200 | 0.6300 | 0.2400 |
| Nbr of stocks (in thousands) | 572,759 | 572,759 | 572,759 | 572,759 | 572,759 | 572,759 |
| Announcement Date | 2/25/21 A | 2/24/22 A | 2/24/23 A | 2/23/24 A | 2/20/25 A | 2/28/26 A |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.7M | |
| 26.79x | 4.43x | 32.35x | 0.25% | 217B | |
| 20.11x | 9.06x | 15.97x | 3.02% | 172B | |
| 20.71x | 4.33x | 11.92x | 3.34% | 159B | |
| 20.03x | 11.22x | 14.69x | 3.5% | 108B | |
| 21.12x | 5.95x | 13.06x | 3.27% | 107B | |
| 12.62x | 1.86x | 6.59x | 5.61% | 102B | |
| 18.5x | 5.64x | 11.35x | 3.48% | 97.45B | |
| 20.42x | 3.07x | 12.74x | 0.67% | 89.8B | |
| 20.21x | 5.19x | 12.65x | 2.95% | 70.6B | |
| Average | 20.06x | 5.64x | 14.59x | 2.9% | 112.35B | |
| Weighted average by Cap. | 20.78x | 5.73x | 16.44x | 2.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TPOLY Stock
- Valuation Thai Polycons
Select your edition
All financial news and data tailored to specific country editions
