|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.6700 THB | -1.47% |
|
-4.29% | +11.67% |
| 05-13 | Thai Ha Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 05-05 | Thai Ha clarifies on management measures regarding impact of summer storm | RE |
Company Valuation: Thai Ha
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 297.5 | 467 | 444.8 | 389.2 | 253 | 166.8 |
| Change | - | 57.01% | -4.76% | -12.5% | -35% | -34.07% |
| Enterprise Value (EV) 1 | 501 | 753.9 | 658.6 | 663.4 | 553.7 | 478.8 |
| Change | - | 50.5% | -12.65% | 0.74% | -16.53% | -13.53% |
| P/E | -12.6x | -6.77x | -15.8x | -4.62x | -4.14x | -2.32x |
| PBR | 0.99x | 1.98x | 1.37x | 1.62x | 1.19x | 1.18x |
| PEG | - | -0x | 0.3x | -0x | 0.2x | -0.1x |
| Capitalization / Revenue | 0.49x | 0.87x | 0.93x | 0.81x | 0.67x | 0.55x |
| EV / Revenue | 0.82x | 1.4x | 1.38x | 1.37x | 1.46x | 1.57x |
| EV / EBITDA | -55.4x | -14.8x | -28.6x | -14x | -25.3x | -15.1x |
| EV / EBIT | -18.6x | -11.1x | -15.9x | -9.62x | -12.9x | -9.05x |
| EV / FCF | -39.1x | -9.8x | 28.7x | -43x | -198x | 27.5x |
| FCF Yield | -2.56% | -10.2% | 3.49% | -2.33% | -0.51% | 3.64% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0849 | -0.2482 | -0.1012 | -0.3029 | -0.2198 | -0.2581 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 609.4 | 537.7 | 476 | 483.4 | 378.5 | 304.6 |
| EBITDA 1 | -9.037 | -50.82 | -23.03 | -47.51 | -21.86 | -31.79 |
| EBIT 1 | -26.98 | -68.07 | -41.48 | -68.97 | -42.92 | -52.9 |
| Net income 1 | -23.59 | -69.01 | -28.14 | -80.54 | -57.41 | -68.08 |
| Net Debt 1 | 203.5 | 286.9 | 213.8 | 274.2 | 300.8 | 312 |
| Reference price 2 | 1.0700 | 1.6800 | 1.6000 | 1.4000 | 0.9100 | 0.6000 |
| Nbr of stocks (in thousands) | 278,000 | 278,000 | 278,000 | 278,000 | 278,000 | 278,000 |
| Announcement Date | 2/25/21 A | 2/22/22 A | 2/27/23 A | 2/27/24 A | 2/25/25 A | 2/25/26 A |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.05M | |
| 20.96x | 3.01x | 14.77x | 3.72% | 271B | |
| 21.02x | 2.47x | 14.54x | 3.42% | 78.19B | |
| 19.5x | 1.97x | 11.12x | 3.16% | 54.19B | |
| 17.1x | 0.52x | 10.04x | 2.68% | 37.01B | |
| 42.68x | 3.57x | 21.14x | 0.83% | 35.89B | |
| 22.82x | 3.36x | 13.68x | 3.17% | 36.95B | |
| 12.11x | 1.94x | 9.56x | 6.33% | 30.08B | |
| 70.61x | 10.54x | 44.77x | 1.08% | 29.29B | |
| 12.23x | 0.38x | 8.68x | 2.73% | 20.66B | |
| Average | 26.56x | 3.08x | 16.48x | 3.01% | 59.3B | |
| Weighted average by Cap. | 23.72x | 2.97x | 15.43x | 3.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KASET Stock
- Valuation Thai Ha
Select your edition
All financial news and data tailored to specific country editions
