|
Market Closed -
Hong Kong S.E.
11:08:07 26/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 1.650 HKD | -2.94% |
|
-16.03% | +25.95% |
| 09-28 | Tesson Buys Contemporary Huazhi New Energy Technology for 98 Million Yuan; Shares Up 4% | MT |
| 08-31 | Tesson Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Tesson Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 490.6 | 581.2 | 179.5 | 129.1 | 481.1 | 418.8 |
| Change | - | 18.47% | -69.11% | -28.1% | 272.77% | -12.95% |
| Enterprise Value (EV) 1 | 747.1 | 798.5 | 235.4 | 179.7 | 504.5 | 476.2 |
| Change | - | 6.88% | -70.52% | -23.66% | 180.74% | -5.62% |
| P/E | -19.4x | -1.75x | -0.78x | -1.44x | -3.15x | -11.7x |
| PBR | 0.47x | 0.76x | 0.34x | 0.31x | 1.44x | 1.23x |
| PEG | - | -0x | 0x | 0x | -0.2x | 0.1x |
| Capitalization / Revenue | 0.64x | 3.39x | 1.9x | 1x | 7.21x | 13.7x |
| EV / Revenue | 0.98x | 4.66x | 2.49x | 1.39x | 7.56x | 15.5x |
| EV / EBITDA | 3.93x | -2.98x | -3.97x | -5.69x | -6.75x | -12.8x |
| EV / EBIT | 5.94x | -2.37x | -2x | -1.87x | -3.57x | -9.16x |
| EV / FCF | 10.6x | 5.34x | 0.63x | 5.04x | 37.9x | 161x |
| FCF Yield | 9.45% | 18.7% | 159% | 19.8% | 2.64% | 0.62% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.211 | -2.692 | -1.554 | -0.605 | -0.6954 | -0.1116 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 762.9 | 171.3 | 94.4 | 129.2 | 66.71 | 30.65 |
| EBITDA 1 | 190.2 | -268.1 | -59.36 | -31.57 | -74.73 | -37.18 |
| EBIT 1 | 125.9 | -337.4 | -117.9 | -96.24 | -141.5 | -51.99 |
| Net income 1 | -25.2 | -326.9 | -196.1 | -89.73 | -142.9 | -26.01 |
| Net Debt 1 | 256.6 | 217.4 | 55.92 | 50.66 | 23.44 | 57.42 |
| Reference price 2 | 4.100 | 4.700 | 1.210 | 0.870 | 2.190 | 1.310 |
| Nbr of stocks (in thousands) | 119,649 | 123,649 | 148,349 | 148,349 | 219,685 | 319,685 |
| Announcement Date | 4/21/21 A | 5/31/22 A | 4/27/23 A | 4/23/24 A | 4/25/25 A | 4/29/26 A |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 80.14M | |
| 18.19x | 1.98x | 10.89x | 1.62% | 71.23B | |
| 15.74x | 1.09x | 8.38x | 2.37% | 36.46B | |
| 11.9x | 0.56x | 4.92x | 3.98% | 29.56B | |
| 12.2x | 0.53x | 3.78x | 4.81% | 27.67B | |
| 7.17x | 0.42x | 5.36x | 2.11% | 21.93B | |
| 15.53x | 2.66x | 9.44x | 3.9% | 19.92B | |
| 10.3x | 0.48x | 4.73x | 3.09% | 16.98B | |
| 20.61x | 0.83x | 10.19x | 3.45% | 16.96B | |
| 27.89x | 1.12x | 11.76x | 0.66% | 16.75B | |
| Average | 15.50x | 1.07x | 7.72x | 2.89% | 25.75B | |
| Weighted average by Cap. | 15.60x | 1.22x | 8.10x | 2.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1201 Stock
- Valuation Tesson Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
