|
Market Closed -
BURSA MALAYSIA
11:50:01 29/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.8350 MYR | +0.60% |
|
+1.83% | -14.36% |
| 09-09 | Teo Seng Capital Berhad Announces Address Change, Effective Date Is 09 September 2026 | CI |
| 08-18 | Tranche Update on Teo Seng Capital Berhad's Equity Buyback Plan announced on October 13, 2025. | CI |
Company Valuation: Teo Seng Capital
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 217.4 | 218.9 | 469.3 | 651.9 | 569.9 | 469.6 | - | - |
| Change | - | 0.68% | 114.39% | 38.91% | -12.59% | -17.59% | - | - |
| Enterprise Value (EV) | 217.4 | 218.9 | 469.3 | 651.9 | 569.9 | 469.6 | 469.6 | 469.6 |
| Change | - | 0.68% | 114.39% | 38.91% | -12.59% | -17.59% | 0% | 0% |
| P/E | - | 10.1x | 3.01x | 3.55x | 4.05x | 9.82x | 8.83x | 9.22x |
| PBR | 0.7x | 0.65x | 0.98x | 1.05x | 0.8x | 0.64x | 0.61x | 0.59x |
| PEG | - | - | 0x | 0.2x | -0.2x | -0.2x | 0.8x | -2.17x |
| Capitalization / Revenue | 0.41x | 0.34x | 0.62x | 0.86x | 0.77x | 0.63x | 0.57x | 0.52x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.63x | 0.57x | 0.52x |
| EV / EBITDA | 0x | 0x | 0x | 0x | - | 4.45x | 4.01x | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.65x | 6.8x | 7.88x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.04 | 0.0675 | 0.04 | 0.0165 | 0.02 | 0.017 |
| Rate of return | - | - | 5% | 6.14% | 4.1% | 1.99% | 2.41% | 2.05% |
| EPS 2 | - | 0.0368 | 0.2654 | 0.3097 | 0.2409 | 0.0845 | 0.094 | 0.09 |
| Distribution rate | - | - | 15.1% | 21.8% | 16.6% | 19.5% | 21.3% | 18.9% |
| Net sales 1 | 530.1 | 652 | 761 | 753.8 | 735.9 | 749.1 | 818 | 905.4 |
| EBITDA 1 | 35.1 | 61.91 | 199.1 | 232.8 | - | 105.6 | 117.1 | - |
| EBIT 1 | 11.14 | 36.16 | 170.5 | 203.6 | 160.9 | 61.35 | 69.1 | 59.6 |
| Net income 1 | 3 | 21.64 | 155.8 | 183.4 | 142.1 | 49.45 | 55.1 | 51.8 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 0.3700 | 0.3725 | 0.8000 | 1.1000 | 0.9750 | 0.8300 | 0.8300 | 0.8300 |
| Nbr of stocks (in thousands) | 587,703 | 587,703 | 586,672 | 592,669 | 584,501 | 565,806 | - | - |
| Announcement Date | 2/16/22 A | 2/21/23 A | 2/20/24 A | 2/17/25 A | 2/10/26 A | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.82x | - | - | 1.99% | 115M | |
| -150.24x | 1.98x | 17.85x | 0.15% | 34.08B | |
| -24.59x | 1.35x | 78.01x | 0.21% | 15.52B | |
| 18.25x | 0.5x | 9.53x | 2.79% | 11.02B | |
| 8.86x | 1.08x | 8.96x | 4.56% | 4.81B | |
| -15.69x | 0.66x | 17.49x | 0.13% | 4.48B | |
| 10.5x | 0.27x | 3.9x | 2.08% | 4.14B | |
| -20.14x | - | - | - | 3.9B | |
| 18.96x | - | - | 3.71% | 3.59B | |
| Average | -16.03x | 0.97x | 22.62x | 1.95% | 9.07B | |
| Weighted average by Cap. | -64.84x | 1.40x | 27.84x | 1.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7252 Stock
- Valuation Teo Seng Capital
Select your edition
All financial news and data tailored to specific country editions
