Valuation T. Rowe Price Group, Inc. Boerse Muenchen

Stocks

Real-time Boerse Muenchen 11:48:11 14/08/2026 +03			5-day change	1st Jan Change
96.82 ^EUR	+0.18%		-2.25%	+8.95%

08-13	AI's Biggest Energy Impact Might Be in the Oil Patch, Not the Data Center -- Commodities Roundup	DJ
08-13	AI firm Databricks valued at $190 billion as it bags $5 billion in funding	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	45,070	24,371	24,066	25,124	22,343	23,742	-	-
Change	-	-45.93%	-1.25%	4.4%	-11.07%	6.26%	-	-
Enterprise Value (EV) ¹	43,546	22,615	21,999	22,474	18,965	19,638	18,806	17,744
Change	-	-48.07%	-2.73%	2.16%	-15.61%	3.55%	-4.24%	-5.64%
P/E	15x	16.3x	13.9x	12.4x	11.1x	10.6x	10.2x	-
PBR	5x	2.77x	2.54x	2.44x	2.06x	2.35x	2.1x	1.75x
PEG	-	-0.3x	0.9x	0.7x	11.29x	0.8x	2.25x	-
Capitalization / Revenue	5.87x	3.76x	3.73x	3.54x	3.02x	3.06x	2.99x	3.04x
EV / Revenue	5.68x	3.49x	3.41x	3.17x	2.57x	2.53x	2.37x	2.27x
EV / EBITDA	11.1x	8.3x	8.74x	7.64x	6.07x	6.26x	5.71x	5.53x
EV / EBIT	11.7x	9.04x	9.72x	8.37x	6.97x	6.94x	6.59x	6.79x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.32	4.8	4.88	4.96	5.08	5.172	5.257	5.415
Rate of return	2.2%	4.4%	4.53%	4.39%	4.96%	4.65%	4.72%	4.87%
EPS ²	13.12	6.7	7.76	9.15	9.24	10.49	10.96	-
Distribution rate	32.9%	71.6%	62.9%	54.2%	55%	49.3%	47.9%	-
Net sales ¹	7,672	6,488	6,460	7,094	7,387	7,752	7,949	7,815
EBITDA ¹	3,915	2,726	2,518	2,940	3,127	3,137	3,294	3,206
EBIT ¹	3,710	2,500	2,263	2,686	2,721	2,829	2,852	2,615
Net income ¹	3,002	1,522	1,744	2,044	2,036	2,249	2,308	-
Net Debt ¹	-1,523	-1,756	-2,067	-2,650	-3,378	-4,104	-4,936	-5,998
Reference price ²	196.64	109.06	107.69	113.09	102.38	111.30	111.30	111.30
Nbr of stocks (in thousands)	229,198	223,465	223,470	222,159	218,237	213,316	-	-
Announcement Date	1/27/22 A	1/26/23 A	2/8/24 A	2/5/25 A	2/4/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BLACKROCK, INC.	21.91x	6.15x	13.18x	1.94%	183B
UBS GROUP AG	15.2x	3.67x	-	2.33%	164B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.61x	7.69x	-	1.42%	110B
BROOKFIELD ASSET MANAGEMENT LTD.	27.08x	14.22x	24.4x	3.6%	89.12B
STATE STREET CORPORATION	14.19x	5.38x	-	1.85%	52.15B
AMERIPRISE FINANCIAL, INC.	12.66x	1.94x	5.96x	1.17%	50.41B
3I GROUP PLC	5.51x	5.44x	3.98x	3.39%	37.6B
NORTHERN TRUST CORPORATION	14.95x	5.39x	16.81x	1.76%	34.85B
Average	16.14x	6.24x	12.86x	2.18%	90.16B
Weighted average by Cap.	17.97x	6.39x	14.23x	2.16%