Valuation T.R.V. Rubber Products Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 26/10/2026			5-day change	1st Jan Change
1.460 ^THB	-1.35%		-1.35%	-7.59%

09-22	T.R.V. Rubber Products Public Company Limited Announces Appointment of Sudkhanung Khruajino as Chief Accountant, Effective September 21, 2026	CI
08-16	T.R.V. Rubber Products Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	835.8	814.8	748.8	494.4	379.2
Change	-	-2.51%	-8.1%	-33.97%	-23.3%
Enterprise Value (EV) ¹	750	652.9	644.7	246.6	149.9
Change	-	-12.95%	-1.25%	-61.75%	-39.23%
P/E	26.4x	16.1x	65.8x	44.6x	206x
PBR	2.79x	2.59x	1.68x	1.08x	0.83x
PEG	2.5x	0.3x	-0.8x	-16.77x	-2.5x
Capitalization / Revenue	4.71x	4.69x	4.48x	1x	1.65x
EV / Revenue	4.22x	3.76x	3.86x	0.5x	0.65x
EV / EBITDA	18.5x	21.4x	26.4x	9.37x	13.1x
EV / EBIT	24x	32.5x	47x	16.7x	252x
EV / FCF	47.8x	23.2x	-3.56x	1.65x	-9.46x
FCF Yield	2.09%	4.3%	-28.1%	60.7%	-10.6%
Dividend per Share ²	0.1	-	-	-	-
Rate of return	2.51%	-	-	-	-
EPS ²	0.1507	0.2412	0.0474	0.0462	0.007677
Distribution rate	66.3%	-	-	-	-
Net sales ¹	177.6	173.6	167	495.3	230.2
EBITDA ¹	40.61	30.55	24.38	26.33	11.43
EBIT ¹	31.31	20.1	13.72	14.76	0.5946
Net income ¹	24.15	50.65	10.77	11.08	1.843
Net Debt ¹	-85.76	-161.9	-104.1	-247.8	-229.3
Reference price ²	3.980	3.880	3.120	2.060	1.580
Nbr of stocks (in thousands)	210,000	210,000	240,000	240,000	240,000
Announcement Date	2/25/22 A	2/20/23 A	2/23/24 A	2/21/25 A	2/20/26 A

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BRIDGESTONE CORPORATION	13.91x	1.06x	5.68x	3.31%	31.89B
MICHELIN (CGDE)	13.5x	0.95x	5.34x	4.17%	24.13B
PIRELLI & C. S.P.A.	14.55x	1.23x	5.35x	3.99%	8.03B
THE YOKOHAMA RUBBER COMPANY, LIMITED	7.94x	1.05x	5.08x	3.65%	6.4B
SAILUN GROUP CO., LTD.	8.68x	0.89x	5.1x	3.41%	5.54B
HANKOOK TIRE & TECHNOLOGY CO., LTD.	5.44x	0.47x	3x	5.14%	5.35B
ZHONGCE RUBBER GROUP CO., LTD.	8.6x	-	-	3.01%	4.96B
MRF LIMITED	23.42x	1.48x	11.44x	0.2%	5.23B
VIETNAM RUBBER INDUSTRY GROUP -	15.46x	-	-	3.12%	4.96B
Average	12.39x	1.02x	5.86x	3.33%	10.72B
Weighted average by Cap.	13.02x	1.02x	5.65x	3.52%