|
Market Closed -
Japan Exchange
09:30:00 29/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 440.00 JPY | -1.57% |
|
-3.93% | -14.40% |
| 06-25 | Systena Corporation Announces Management Changes, Effective June 25, 2026 | CI |
| 05-13 | Systena Corporation Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
Company Valuation: Systena Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 166,966 | 112,358 | 105,384 | 129,042 | 147,629 | 157,281 | - | - |
| Change | - | -32.71% | -6.21% | 22.45% | 14.4% | 6.54% | - | - |
| Enterprise Value (EV) | 146,859 | 88,875 | 76,039 | 107,899 | 120,659 | 157,281 | 157,281 | 157,281 |
| Change | - | -39.48% | -14.44% | 41.9% | 11.83% | 30.35% | 0% | 0% |
| P/E | 27.9x | 15.4x | 14.6x | 15.6x | 13x | 14.7x | 13.4x | 12.5x |
| PBR | 5.61x | 3.29x | 2.77x | 3.97x | 3.73x | 3.62x | 3.27x | 2.97x |
| PEG | - | 0.7x | -12.54x | 0.6x | 0.4x | -3.48x | 1.38x | 1.57x |
| Capitalization / Revenue | 2.56x | 1.51x | 1.37x | 1.54x | 1.56x | 1.6x | 1.51x | 1.39x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.6x | 1.51x | 1.39x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 9.25x | 8.34x | 7.5x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.83x | 9x | 8.16x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 14x | 12.6x | 11.5x |
| FCF Yield | 2.99% | 5.01% | 8.34% | 5.94% | 8.67% | 7.15% | 7.93% | 8.67% |
| Dividend per Share 2 | 6 | 8 | 10 | 12 | 14 | 18 | 20 | 22 |
| Rate of return | 1.39% | 2.76% | 3.68% | 3.32% | 3.39% | 4.03% | 4.47% | 4.92% |
| EPS 2 | 15.47 | 18.89 | 18.67 | 23.17 | 31.65 | 30.31 | 33.25 | 35.9 |
| Distribution rate | 38.8% | 42.4% | 53.6% | 51.8% | 44.2% | 59.4% | 60.2% | 61.3% |
| Net sales 1 | 65,272 | 74,526 | 76,940 | 83,621 | 94,400 | 98,167 | 104,240 | 113,327 |
| EBITDA 1 | 9,535 | 10,322 | 10,289 | 12,527 | 15,819 | 17,010 | 18,860 | 20,980 |
| EBIT 1 | 9,106 | 9,844 | 9,713 | 12,067 | 15,367 | 16,000 | 17,485 | 19,267 |
| Net income 1 | 5,992 | 7,317 | 7,232 | 8,480 | 11,312 | 10,827 | 11,885 | 12,820 |
| Net Debt | -20,107 | -23,483 | -29,345 | -21,143 | -26,970 | - | - | - |
| Reference price 2 | 431.00 | 290.00 | 272.00 | 361.00 | 413.00 | 447.00 | 447.00 | 447.00 |
| Nbr of stocks (in thousands) | 387,393 | 387,441 | 387,441 | 357,456 | 357,456 | 357,456 | - | - |
| Announcement Date | 5/11/22 A | 5/11/23 A | 5/13/24 A | 5/13/25 A | 5/13/26 A | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.75x | - | - | 4.03% | 1.01B | |
| 25.33x | 4.08x | 14.17x | 2.67% | 239B | |
| 23.17x | 4.86x | 11.92x | 0.71% | 199B | |
| 16.62x | 1.89x | 9.72x | 2.85% | 144B | |
| -135.05x | 18.59x | 102.21x | -.--% | 120B | |
| -549.83x | 39.07x | 160.49x | -.--% | 113B | |
| 16.04x | 2.89x | 11.15x | 5.02% | 93.45B | |
| 22.42x | 5.82x | 14.3x | 2.52% | 66.94B | |
| 14.75x | 2.13x | 9.07x | 5.16% | 47.77B | |
| 24.9x | 2.07x | 13.12x | 1.25% | 48.79B | |
| Average | -52.69x | 9.04x | 38.46x | 2.42% | 107.36B | |
| Weighted average by Cap. | -56.42x | 9.08x | 37.94x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2317 Stock
- Valuation Systena Corporation
Select your edition
All financial news and data tailored to specific country editions
