Valuation Symphony Life

Stocks

Market Closed - BURSA MALAYSIA 11:50:03 11/09/2026 +03			5-day change	1st Jan Change
0.1750 ^MYR	+2.94%		-2.78%	-20.45%

08-28	Symphony Life Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026	CI
05-22	Symphony Life Berhad Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	305.4	402.3	257.7	237.9	204.9	163.9
Change	-	31.72%	-35.93%	-7.69%	-13.89%	-20%
Enterprise Value (EV) ¹	679.7	755.7	326.9	224.4	311.6	284.2
Change	-	11.18%	-56.75%	-31.34%	38.82%	-8.78%
P/E	4.62x	5.79x	6.46x	-3.31x	-25.5x	27.6x
PBR	0.33x	0.45x	0.23x	0.26x	0.22x	0.17x
PEG	-	-2.8x	-0.1x	0x	0.3x	-0x
Capitalization / Revenue	1.39x	1.54x	0.87x	1.84x	2.91x	5.5x
EV / Revenue	3.09x	2.89x	1.1x	1.74x	4.42x	9.54x
EV / EBITDA	109x	11.9x	12.7x	-3.4x	23.1x	74.8x
EV / EBIT	-611x	13.4x	17.5x	-3.08x	47.1x	-278x
EV / FCF	9.82x	-5.53x	1.96x	0.75x	-81.4x	-
FCF Yield	10.2%	-18.1%	51%	133%	-1.23%	-
Dividend per Share ²	0.02	0.02	-	-	-	-
Rate of return	3.77%	3.08%	-	-	-	-
EPS ²	0.1146	0.1122	0.0604	-0.1086	-0.0122	0.008709
Distribution rate	17.5%	17.8%	-	-	-	-
Net sales ¹	220	261.2	297.6	129	70.5	29.78
EBITDA ¹	6.216	63.77	25.65	-65.96	13.5	3.8
EBIT ¹	-1.113	56.37	18.64	-72.89	6.62	-1.021
Net income ¹	62.46	62.8	37.58	-71.17	-7.979	5.711
Net Debt ¹	374.3	353.4	69.13	-13.47	106.7	120.3
Reference price ²	0.5300	0.6500	0.3900	0.3600	0.3100	0.2400
Nbr of stocks (in thousands)	576,241	618,883	660,883	660,883	660,883	682,883
Announcement Date	8/28/20 A	8/30/21 A	7/28/22 A	7/31/23 A	7/31/24 A	1/30/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SYMPHONY LIFE	-	-	-	-	29.35M
SUN HUNG KAI PROPERTIES LIMITED	14.04x	4.51x	12.17x	3.61%	39.98B
MITSUBISHI ESTATE CO., LTD.	17.8x	3.94x	15.85x	1.38%	28.22B
CHINA RESOURCES LAND LIMITED	7.88x	1.42x	7.8x	4.49%	26.51B
EMAAR PROPERTIES	5.45x	0.65x	1.36x	9.17%	26.23B
MITSUI FUDOSAN CO., LTD.	13.78x	3.08x	14.74x	2.54%	26.13B
CK ASSET HOLDINGS LIMITED	10.63x	2.15x	9.15x	3.95%	21.37B
ALPHA DHABI HOLDING	7.85x	0.87x	3.17x	2.85%	20.08B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.11x	6.41x	16.85x	1.66%	19.31B
HONGKONG LAND HOLDINGS LIMITED	37.44x	13.73x	34.11x	3.16%	18.14B
Average	14.22x	4.08x	12.80x	3.65%	22.6B
Weighted average by Cap.	13.69x	3.82x	12.24x	3.72%