Suspension of trading
Valuation Superactive Group Company Limited
Stocks
176
BMG8587Y1021
Electronic Equipment & Parts
|
Market Closed -
Hong Kong S.E.
11:08:30 31/03/2025 +03
|
5-day change | 1st Jan Change | ||
| 0.0130 HKD | -.--% |
|
-.--% | - |
Company Valuation: Superactive Group Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 630.1 | 424.8 | 315 | 392.3 | 69.11 | 38.62 |
| Change | - | -32.58% | -25.84% | 24.52% | -82.38% | -44.12% |
| Enterprise Value (EV) 1 | 1,041 | 924.3 | 836.5 | 902.1 | 550 | 520.5 |
| Change | - | -11.21% | -9.49% | 7.84% | -39.03% | -5.37% |
| P/E | -3.61x | -4.51x | -2.91x | -2.72x | -0.74x | -0.16x |
| PBR | 0.88x | 0.68x | 0.58x | 0.94x | 0.24x | 1.09x |
| PEG | - | 0.1x | -0.2x | -0.1x | 0x | -0x |
| Capitalization / Revenue | 2.65x | 2.3x | 3.12x | 2.97x | 0.78x | 0.57x |
| EV / Revenue | 4.38x | 5x | 8.27x | 6.82x | 6.2x | 7.7x |
| EV / EBITDA | -32.3x | -431x | 94x | -13x | 212x | -47.7x |
| EV / EBIT | -20.1x | -38.8x | -67.7x | -9.81x | -26.9x | -15.1x |
| EV / FCF | -2.87x | -18.2x | -117x | 14.9x | 5.2x | 11.8x |
| FCF Yield | -34.9% | -5.5% | -0.86% | 6.72% | 19.2% | 8.45% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0858 | -0.0464 | -0.0533 | -0.0709 | -0.046 | -0.1176 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 237.5 | 184.8 | 101.1 | 132.2 | 88.73 | 67.63 |
| EBITDA 1 | -32.25 | -2.145 | 8.903 | -69.61 | 2.595 | -10.92 |
| EBIT 1 | -51.75 | -23.82 | -12.36 | -91.94 | -20.42 | -34.44 |
| Net income 1 | -174.3 | -94.28 | -108.3 | -144.1 | -93.43 | -239 |
| Net Debt 1 | 410.8 | 499.5 | 521.5 | 509.8 | 480.9 | 481.9 |
| Reference price 2 | 0.3100 | 0.2090 | 0.1550 | 0.1930 | 0.0340 | 0.0190 |
| Nbr of stocks (in thousands) | 2,032,571 | 2,032,571 | 2,032,571 | 2,032,571 | 2,032,571 | 2,032,571 |
| Announcement Date | 4/25/19 A | 5/12/20 A | 4/29/21 A | 4/28/22 A | 4/27/23 A | 5/7/24 A |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3.37M | |
| 35.62x | 12.7x | 23.2x | 0.77% | 126B | |
| 47.05x | 7.82x | 34.1x | 1.7% | 52.58B | |
| 26.85x | 1.25x | 14.27x | -.--% | 40.82B | |
| 23.81x | 2.01x | 9.68x | 1.29% | 36.93B | |
| 30.63x | 2.15x | 14.91x | 1.54% | 29.42B | |
| 29.76x | 4.53x | 18.07x | -.--% | 28.83B | |
| 11.19x | 6.22x | 17.35x | 1.35% | 28.13B | |
| 31.58x | 4.85x | 19.37x | 0.73% | 18.6B | |
| 23.94x | 3.06x | 12.81x | -.--% | 16.86B | |
| Average | 28.94x | 4.95x | 18.20x | 0.82% | 37.79B | |
| Weighted average by Cap. | 31.74x | 7.00x | 20.31x | 0.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 176 Stock
- Valuation Superactive Group Company Limited
Select your edition
All financial news and data tailored to specific country editions
