Suspension of trading

Valuation Superactive Group Company Limited

Stocks

Market Closed - Hong Kong S.E. 11:08:30 31/03/2025 +03			5-day change	1st Jan Change
0.0130 ^HKD	-.--%		-.--%	-

06-09	Superactive Group Company Limited Announces Change of Principal Place of Business in Hong Kong	CI
04-10	Superactive Group Company Limited Announces Delay in Publication of Earnings Results for the Year Ended 31 December 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Market Cap ¹	630.1	424.8	315	392.3	69.11	38.62
Change	-	-32.58%	-25.84%	24.52%	-82.38%	-44.12%
Enterprise Value (EV) ¹	1,041	924.3	836.5	902.1	550	520.5
Change	-	-11.21%	-9.49%	7.84%	-39.03%	-5.37%
P/E	-3.61x	-4.51x	-2.91x	-2.72x	-0.74x	-0.16x
PBR	0.88x	0.68x	0.58x	0.94x	0.24x	1.09x
PEG	-	0.1x	-0.2x	-0.1x	0x	-0x
Capitalization / Revenue	2.65x	2.3x	3.12x	2.97x	0.78x	0.57x
EV / Revenue	4.38x	5x	8.27x	6.82x	6.2x	7.7x
EV / EBITDA	-32.3x	-431x	94x	-13x	212x	-47.7x
EV / EBIT	-20.1x	-38.8x	-67.7x	-9.81x	-26.9x	-15.1x
EV / FCF	-2.87x	-18.2x	-117x	14.9x	5.2x	11.8x
FCF Yield	-34.9%	-5.5%	-0.86%	6.72%	19.2%	8.45%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0858	-0.0464	-0.0533	-0.0709	-0.046	-0.1176
Distribution rate	-	-	-	-	-	-
Net sales ¹	237.5	184.8	101.1	132.2	88.73	67.63
EBITDA ¹	-32.25	-2.145	8.903	-69.61	2.595	-10.92
EBIT ¹	-51.75	-23.82	-12.36	-91.94	-20.42	-34.44
Net income ¹	-174.3	-94.28	-108.3	-144.1	-93.43	-239
Net Debt ¹	410.8	499.5	521.5	509.8	480.9	481.9
Reference price ²	0.3100	0.2090	0.1550	0.1930	0.0340	0.0190
Nbr of stocks (in thousands)	2,032,571	2,032,571	2,032,571	2,032,571	2,032,571	2,032,571
Announcement Date	4/25/19 A	5/12/20 A	4/29/21 A	4/28/22 A	4/27/23 A	5/7/24 A

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SUPERACTIVE GROUP COMPANY LIMITED	-	-	-	-	3.37M
AMPHENOL CORPORATION	30.92x	5.79x	17.59x	0.64%	195B
KEYENCE CORPORATION	34.6x	12.33x	22.48x	0.79%	124B
CORNING INCORPORATED	50.15x	6.3x	21.56x	0.84%	116B
HON HAI PRECISION INDUSTRY CO., LTD.	13.42x	0.3x	6.75x	3.75%	108B
MURATA MANUFACTURING CO., LTD.	33.05x	5.4x	17.78x	1.04%	77.8B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	55.08x	5.98x	27.31x	0.25%	64.82B
EOPTOLINK TECHNOLOGY INC., LTD.	19.15x	6.81x	13.83x	0.66%	61.42B
LUXSHARE PRECISION INDUSTRY CO., LTD.	17.32x	1.02x	11.51x	0.73%	58.09B
COHERENT CORP.	32.43x	4.56x	17.35x	0.02%	46.78B
Average	31.79x	5.39x	17.35x	0.97%	85.26B
Weighted average by Cap.	32.20x	5.78x	17.53x	1.06%