|
End-of-day quote
Korea S.E.
28/10/2026
|
5-day change | 1st Jan Change | ||
| 22,750.00 KRW | +0.66% |
|
-2.99% | -46.78% |
| 08-06 | Studio Dragon Corporation, Q2 2026 Earnings Call, Aug 06, 2026 | |
| 08-06 | Studio Dragon Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Studio Dragon Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,731,291 | 2,585,031 | 1,548,013 | 1,294,018 | 1,285,001 | 682,328 | - | - |
| Change | - | -5.35% | -40.12% | -16.41% | -0.7% | -46.9% | - | - |
| Enterprise Value (EV) 1 | 2,667 | 2,461 | 1,571 | 1,125 | 1,252 | 596.7 | 574.6 | 534.6 |
| Change | - | -7.7% | -36.16% | -28.38% | 11.27% | -52.35% | -3.7% | -6.97% |
| P/E | 69.9x | 51.1x | 51.4x | 38.6x | 125x | 18.9x | 15.2x | 13.3x |
| PBR | 3.99x | 3.91x | 2.19x | 1.75x | 1.61x | 0.81x | 0.76x | 0.69x |
| PEG | - | 1.7x | -1.3x | 3.4x | -1.8x | 0x | 0.6x | 0.9x |
| Capitalization / Revenue | 5.61x | 3.7x | 2.06x | 2.35x | 2.42x | 1.17x | 1.04x | 0.96x |
| EV / Revenue | 5.47x | 3.53x | 2.09x | 2.05x | 2.36x | 1.02x | 0.87x | 0.75x |
| EV / EBITDA | 17.6x | 11.3x | 6.49x | 6.15x | 7.58x | 3.33x | 2.97x | 2.54x |
| EV / EBIT | 50.7x | 37.7x | 28.1x | 30.9x | 41.2x | 12.5x | 9.52x | 7.71x |
| EV / FCF | -249x | -36.5x | 37.5x | 6.31x | -115x | 5.32x | 4.63x | 3.49x |
| FCF Yield | -0.4% | -2.74% | 2.67% | 15.9% | -0.87% | 18.8% | 21.6% | 28.6% |
| Dividend per Share 3 | - | - | - | - | - | - | - | 352 |
| Rate of return | - | - | - | - | - | - | - | 1.55% |
| EPS 3 | 1,301 | 1,684 | 1,001 | 1,114 | 343 | 1,199 | 1,496 | 1,708 |
| Distribution rate | - | - | - | - | - | - | - | 20.6% |
| Net sales 1 | 487.1 | 697.9 | 753.1 | 550.1 | 530.7 | 583.8 | 657.9 | 709.1 |
| EBITDA 1 | 151.6 | 218.5 | 242 | 183 | 165.2 | 179.2 | 193.5 | 210.3 |
| EBIT 1 | 52.58 | 65.22 | 55.87 | 36.4 | 30.4 | 47.63 | 60.36 | 69.36 |
| Net income 1 | 39.05 | 50.56 | 30.08 | 33.5 | 10.3 | 36.02 | 45.01 | 52.08 |
| Net Debt 1 | -64.6 | -123.7 | 23.29 | -168.7 | -32.83 | -85.66 | -107.7 | -147.8 |
| Reference price 3 | 91,000.00 | 86,000.00 | 51,500.00 | 43,050.00 | 42,750.00 | 22,700.00 | 22,700.00 | 22,700.00 |
| Nbr of stocks (in thousands) | 30,014 | 30,058 | 30,058 | 30,058 | 30,058 | 30,058 | - | - |
| Announcement Date | 2/10/22 A | 2/9/23 A | 2/7/24 A | 2/12/25 A | 2/5/26 A | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.97x | 1.02x | 3.34x | -.--% | 509M | |
| -347.17x | 1.48x | 15.63x | -.--% | 40.19B | |
| -9.17x | 1.71x | 9.23x | 2.41% | 39.18B | |
| 21.52x | 2.41x | 11.51x | 3.45% | 31.78B | |
| 52.97x | 3.65x | 26.91x | -.--% | 23.05B | |
| 20.69x | 2.65x | 11.08x | 2.61% | 15.47B | |
| 39.15x | 2.89x | 7.34x | 1.8% | 12.71B | |
| 34.85x | 1.75x | 15.98x | 2.38% | 11.53B | |
| 26.66x | 3.37x | 14.57x | 1.36% | 8.78B | |
| -237.91x | 6.73x | -668.22x | -.--% | 7.23B | |
| Average | -37.94x | 2.77x | -55.26x | 1.4% | 19.04B | |
| Weighted average by Cap. | -66.49x | 2.44x | -11.96x | 1.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A253450 Stock
- Valuation Studio Dragon Corporation
Select your edition
All financial news and data tailored to specific country editions
