|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.350 THB | -1.55% |
|
-7.30% | +40.49% |
| 07-24 | STP&I to Seek Shareholder Nod for Rights Offering, Private Placement | MT |
| 07-24 | STP&I to Dispose of 74% Stake in Data Center Unit | MT |
Company Valuation: STP&I
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,691 | 10,231 | 6,650 | 5,156 | 5,836 | 8,191 |
| Change | - | 79.78% | -35% | -22.47% | 13.17% | 40.37% |
| Enterprise Value (EV) 1 | 7,138 | 8,300 | 5,614 | 5,981 | 9,380 | 11,334 |
| Change | - | 16.28% | -32.36% | 6.54% | 56.82% | 20.83% |
| P/E | -6.84x | 31.9x | -45.9x | 25.6x | 59.3x | 42x |
| PBR | 0.77x | 1.33x | 0.88x | 0.67x | 0.68x | 0.94x |
| PEG | - | -0x | 0x | -0x | -1x | 0.4x |
| Capitalization / Revenue | 3.23x | 4.53x | 1.76x | 1.31x | 2.33x | 2.4x |
| EV / Revenue | 4.05x | 3.67x | 1.48x | 1.52x | 3.74x | 3.32x |
| EV / EBITDA | -423x | 36.8x | 75.2x | 12.7x | 27.8x | 17.2x |
| EV / EBIT | -12.9x | 3,378x | -60.5x | 19.8x | 79.9x | 38.2x |
| EV / FCF | -24.1x | 86x | -24x | 136x | -69.8x | 15.6x |
| FCF Yield | -4.14% | 1.16% | -4.16% | 0.73% | -1.43% | 6.42% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.5204 | 0.2004 | -0.0906 | 0.1257 | 0.0543 | 0.1077 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,763 | 2,259 | 3,784 | 3,933 | 2,507 | 3,409 |
| EBITDA 1 | -16.87 | 225.3 | 74.64 | 471.9 | 337.8 | 659.2 |
| EBIT 1 | -555.3 | 2.457 | -92.72 | 301.5 | 117.4 | 296.6 |
| Net income 1 | -836.7 | 320.3 | -144.9 | 201 | 90.97 | 195.1 |
| Net Debt 1 | 1,447 | -1,931 | -1,037 | 824.9 | 3,544 | 3,142 |
| Reference price 2 | 3.560 | 6.400 | 4.160 | 3.220 | 3.220 | 4.520 |
| Nbr of stocks (in thousands) | 1,598,651 | 1,598,651 | 1,598,651 | 1,601,311 | 1,812,272 | 1,812,272 |
| Announcement Date | 3/1/21 A | 3/1/22 A | 2/28/23 A | 3/1/24 A | 2/28/25 A | 3/2/26 A |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 348M | |
| 20.85x | 1.83x | 10.09x | 0.56% | 32.54B | |
| 12.35x | 0.47x | 4.54x | 4.42% | 19.29B | |
| 30.74x | 2.39x | 13.55x | 0.22% | 11.59B | |
| 10.93x | - | - | - | 10.99B | |
| 58.44x | 5.45x | 29.87x | 0.45% | 10.83B | |
| 16.36x | 0.89x | 7.45x | 5.75% | 9.74B | |
| 9.04x | 0.56x | 4.02x | 5.23% | 9.43B | |
| 80.64x | 1.42x | 13.76x | 1.29% | 8.91B | |
| Average | 29.92x | 1.86x | 11.90x | 2.56% | 12.63B | |
| Weighted average by Cap. | 26.38x | 1.78x | 11.04x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- STPI Stock
- Valuation STP&I
Select your edition
All financial news and data tailored to specific country editions
