Company Valuation: Sprint Bioscience AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 191.1 22.03 121.1 110.5 155.1 289.1 -
Change - -88.47% 449.78% -8.82% 40.43% 86.39% -
Enterprise Value (EV) 120.4 -7.459 71.2 85.4 155.1 289.1 289.1
Change - -106.19% 1,054.57% 19.94% 81.63% 86.39% 0%
P/E -5.64x - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 5.44x 265x 2.4x 1.68x 0.93x 3.33x 2.99x
EV / Revenue 0x -0x 0x 0x 0x 3.33x 2.99x
EV / EBITDA -0x 0x -0x -0x 0x 10.8x 7.51x
EV / EBIT -0x 0x -0x -0x 0x 11.2x 7.71x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.85 - - - - - -
Distribution rate - - - - - - -
Net sales 1 35.11 0.083 50.48 65.64 167.2 86.8 96.8
EBITDA 1 -25.04 -60.12 -0.398 -18.71 98.36 26.8 38.5
EBIT 1 -25.63 -60.74 -0.845 -19.67 97.29 25.7 37.5
Net income -25.08 - - - - - -
Net Debt -70.64 -29.49 -49.93 -25.06 - - -
Reference price 2 4.795 0.553 1.735 1.582 1.470 2.740 2.740
Nbr of stocks (in thousands) 39,844 39,844 69,820 69,820 105,516 105,516 -
Announcement Date 2/16/22 A 2/15/23 A 2/14/24 A 2/12/25 A 2/11/26 A - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 29.6M
20.63x7.28x14.62x1.44% 70.24B
32.28x9.34x45.05x0.04% 62.63B
-76.7x14.8x-71.37x-.--% 27.36B
29.77x6.32x16.41x-.--% 25.71B
-15.03x5.62x-7.06x-.--% 24.83B
26.45x5.03x16.73x-.--% 19.52B
44.88x16.47x33.42x0.34% 15.51B
1267.62x36.68x797.93x-.--% 14.66B
-15.8x3569.89x-18.25x-.--% 14.69B
Average 146.01x 407.94x 91.94x 0.2% 27.52B
Weighted average by Cap. 77.53x 200.44x 52.40x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SPRINT Stock
  4. Valuation Sprint Bioscience AB
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!