Valuation Singapore Airlines Limited Boerse Muenchen

Stocks

Real-time Boerse Muenchen 17:43:36 14/10/2026 +03			5-day change	1st Jan Change
9.100 ^EUR	0.00%		0.00%	+0.55%

10-09	IndiGo, Others Cancel Saudi Flights Amid Regional Unrest	MT
10-08	Singapore Airlines, Air India to Allow Standalone Codeshare Bookings	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	35,453	36,954	26,484	20,189	20,796	20,607	-	-
Change	-	4.23%	-28.33%	-23.77%	3.01%	-0.91%	-	-
Enterprise Value (EV) ¹	37,386	35,965	28,663	24,846	23,509	23,360	24,313	24,984
Change	-	-3.8%	-20.3%	-13.32%	-5.38%	-0.63%	4.08%	2.76%
P/E	-34x	16.3x	10.4x	7.96x	17.3x	29.4x	17.3x	13.6x
PBR	0.73x	0.86x	1.17x	1.29x	1.2x	1.24x	1.2x	1.17x
PEG	-	-0x	0.1x	0.2x	-0.3x	-0.7x	0.2x	0.5x
Capitalization / Revenue	4.66x	2.08x	1.39x	1.03x	1.01x	0.93x	0.93x	0.9x
EV / Revenue	4.91x	2.02x	1.51x	1.27x	1.15x	1.05x	1.09x	1.09x
EV / EBITDA	28.7x	7x	5.08x	6.07x	4.78x	5.64x	5.31x	5.11x
EV / EBIT	-61.3x	13.4x	10.5x	14.5x	9.9x	14.6x	12.4x	12.1x
EV / FCF	-5,192x	4.78x	7.5x	8.45x	9.5x	24.7x	50.8x	24.9x
FCF Yield	-0.02%	20.9%	13.3%	11.8%	10.5%	4.04%	1.97%	4.02%
Dividend per Share ²	-	0.38	0.48	0.4	0.37	0.2473	0.3584	0.3589
Rate of return	-	6.63%	7.5%	5.89%	5.61%	3.79%	5.5%	5.5%
EPS ²	-0.162	0.351	0.614	0.853	0.382	0.2215	0.3772	0.4808
Distribution rate	-	108%	78.2%	46.9%	96.9%	112%	95%	74.6%
Net sales ¹	7,615	17,775	19,013	19,540	20,522	22,161	22,240	22,905
EBITDA ¹	1,301	5,137	5,648	4,090	4,916	4,144	4,581	4,894
EBIT ¹	-609.7	2,692	2,728	1,709	2,374	1,597	1,959	2,070
Net income ¹	-962	2,157	2,675	2,778	1,184	691	1,176	1,507
Net Debt ¹	1,932	-988.3	2,179	4,657	2,714	2,753	3,706	4,377
Reference price ²	5.500	5.730	6.400	6.790	6.600	6.520	6.520	6.520
Nbr of stocks (in thousands)	6,446,082	6,449,164	4,138,150	2,973,273	3,150,884	3,150,884	-	-
Announcement Date	5/18/22 A	5/16/23 A	5/15/24 A	5/15/25 A	5/14/26 A	-	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DELTA AIR LINES, INC.	15.83x	0.89x	7.85x	0.99%	52.07B
UNITED AIRLINES HOLDINGS, INC.	10.84x	0.75x	7.16x	-.--%	33.51B
RYANAIR HOLDINGS PLC	13.46x	1.32x	6.07x	1.9%	26.64B
INTERNATIONAL CONSOLIDATED AIRLINES GROUP, S.A.	7.94x	0.79x	3.79x	2.19%	24.1B
SOUTHWEST AIRLINES CO.	15.02x	0.75x	7.14x	1.77%	19.89B
INTERGLOBE AVIATION LIMITED	66.68x	2.18x	13x	0.07%	19.55B
SINGAPORE AIRLINES LIMITED	29.44x	1.05x	5.62x	3.79%	16.05B
AIR CHINA LIMITED	-10.02x	1.59x	11.12x	-.--%	15.5B
LATAM AIRLINES GROUP S.A.	9.83x	1.13x	4.75x	3.34%	14.11B
Average	17.67x	1.16x	7.39x	1.56%	24.6B
Weighted average by Cap.	17.14x	1.09x	7.35x	1.35%